XML 97 R72.htm IDEA: XBRL DOCUMENT v3.25.4
Debt Obligations (Details)
$ in Millions, $ in Millions
12 Months Ended
Dec. 31, 2025
USD ($)
Rate
Oct. 31, 2025
USD ($)
Oct. 21, 2025
USD ($)
Oct. 21, 2025
CAD ($)
Dec. 31, 2024
USD ($)
Debt Instrument [Line Items]          
Finance Lease, Liability, Statement of Financial Position [Extensible Enumeration] Long-term debt, net       Long-term debt, net
Finance Lease, Liability $ 233       $ 132
Debt Instrument, Unamortized Discount (Premium), Net 2       16
Total debt 13,389       7,486
Debt Issuance Costs, Net (83)       (37)
Total long-term debt, net 13,372       7,484
Long-term debt, net 13,372       7,484
Current maturities of long-term debt $ 17       2
Debt Instrument, Interest Rate During Period 11.865%        
Long-term debt, fair value $ 13,520       7,450
Net Leverage Ratio 4.03        
Parkland Acquisition          
Debt Instrument [Line Items]          
Business Combination, Recognized Liability Assumed, Liability $ 3,650 $ 8,358      
Credit Facility          
Debt Instrument [Line Items]          
Long-term Line of Credit         203
7.00% Senior Notes due 2028          
Debt Instrument [Line Items]          
Long-Term Debt, Description 7.000% senior notes due 2028        
Senior notes $ 500       500
5.750% Senior notes due 2025          
Debt Instrument [Line Items]          
Long-Term Debt, Description 5.750% senior notes due 2025        
Senior notes $ 0       600
6.00% senior notes due 2026          
Debt Instrument [Line Items]          
Long-Term Debt, Description [1] 6.000% senior notes due 2026 (1)        
Senior notes [1] $ 500       500
6.00% senior notes due 2027          
Debt Instrument [Line Items]          
Long-Term Debt, Description 6.000% senior notes due 2027        
Senior notes $ 600       600
5.625% senior notes 2027          
Debt Instrument [Line Items]          
Long-Term Debt, Description 5.625% senior notes due 2027        
Senior notes $ 550       550
5.875% Senior Notes due 2028          
Debt Instrument [Line Items]          
Long-Term Debt, Description 5.875% senior notes due 2028        
Senior notes $ 400       400
Stated interest rate 5.875%        
4.50% senior notes due 2029          
Debt Instrument [Line Items]          
Long-Term Debt, Description 4.500% senior notes due 2029        
Senior notes $ 800       800
7.00% senior notes due 2029          
Debt Instrument [Line Items]          
Long-Term Debt, Description 7.000% senior notes due 2029        
Senior notes $ 750       750
4.50% senior notes due 2030          
Debt Instrument [Line Items]          
Long-Term Debt, Description 4.500% senior notes due 2030        
Senior notes $ 800       800
6.375% senior notes due 2030          
Debt Instrument [Line Items]          
Long-Term Debt, Description 6.375% senior notes due 2030        
Senior notes $ 600       600
7.25% senior notes due 2032          
Debt Instrument [Line Items]          
Long-Term Debt, Description 7.250% senior notes due 2032        
Senior notes $ 750       750
GoZone Bonds          
Debt Instrument [Line Items]          
Long-Term Debt, Description GoZone Bonds        
Senior notes $ 322       322
Series 2008          
Debt Instrument [Line Items]          
Senior notes $ 56        
Stated interest rate | Rate 6.10%        
Series 2010          
Debt Instrument [Line Items]          
Senior notes $ 100        
Stated interest rate | Rate 6.35%        
Series 2010A          
Debt Instrument [Line Items]          
Senior notes $ 43        
Stated interest rate | Rate 6.35%        
Series 2010B          
Debt Instrument [Line Items]          
Senior notes $ 48        
Stated interest rate | Rate 6.10%        
Series 2011          
Debt Instrument [Line Items]          
Senior notes $ 75        
Stated interest rate | Rate 3.70%        
3.8756% CAD senior notes due 2026          
Debt Instrument [Line Items]          
Long-Term Debt, Description [1],[2] 3.875% CAD senior notes due 2026 (1)(2)        
Senior notes [1],[2] $ 400       0
5.875% senior notes due 2027          
Debt Instrument [Line Items]          
Long-Term Debt, Description [2] 5.875% senior notes due 2027 (2)        
Senior notes [2] $ 499       0
6.000% CAD senior notes due 2028          
Debt Instrument [Line Items]          
Long-Term Debt, Description [2] 6.000% CAD senior notes due 2028 (2)        
Senior notes [2] $ 277       0
4.375% CAD senior notes due 2029          
Debt Instrument [Line Items]          
Long-Term Debt, Description [2] 4.375% CAD senior notes due 2029 (2)        
Senior notes [2] $ 397       0
4.625% senior notes due 2030          
Debt Instrument [Line Items]          
Long-Term Debt, Description [2] 4.625% senior notes due 2030 (2)        
Senior notes [2] $ 798       0
5.625% senior notes due 2031          
Debt Instrument [Line Items]          
Long-Term Debt, Description 5.625% senior notes due 2031        
Senior notes $ 1,000       0
6.250% senior notes due 2033          
Debt Instrument [Line Items]          
Long-Term Debt, Description 6.250% senior notes due 2033        
Senior notes $ 1,000       0
5.875% senior notes due 2034          
Debt Instrument [Line Items]          
Long-Term Debt, Description 5.875% senior notes due 2034        
Senior notes $ 900       0
6.625% senior notes due 2032          
Debt Instrument [Line Items]          
Long-Term Debt, Description [2] 6.625% senior notes due 2032 (2)        
Senior notes [2] $ 493       0
PKI CAD Notes | Sunoco LP | Parkland Acquisition          
Debt Instrument [Line Items]          
Debt Instrument, Face Amount     $ 2,580 $ 1,470  
PKI CAD Notes | Sunoco LP | Parkland Acquisition | Maximum [Member]          
Debt Instrument [Line Items]          
Debt Instrument, Face Amount     $ 2,600 $ 1,600  
Senior notes due before 12/31/2026 classified as long-term debt          
Debt Instrument [Line Items]          
Long-Term Debt, Current Maturities $ 937        
Parkland 3.875% CAD senior notes due 2026          
Debt Instrument [Line Items]          
Long-Term Debt, Description [1],[3] Parkland 3.875% CAD senior notes due 2026 (1)(3)        
Senior notes [1],[3] $ 37       0
Parkland 5.875% senior notes due 2027          
Debt Instrument [Line Items]          
Long-Term Debt, Description [3] Parkland 5.875% senior notes due 2027 (3)        
Senior notes [3] $ 1       0
Parkland 6.000% CAD senior notes due 2028          
Debt Instrument [Line Items]          
Long-Term Debt, Description [3] Parkland 6.000% CAD senior notes due 2028 (3)        
Senior notes [3] $ 14       0
Parkland 4.375% CAD senior notes due 2029          
Debt Instrument [Line Items]          
Long-Term Debt, Description [3] Parkland 4.375% CAD senior notes due 2029 (3)        
Senior notes [3] $ 40       0
Parkland 4.500% senior notes due 2029          
Debt Instrument [Line Items]          
Long-Term Debt, Description [3] Parkland 4.500% senior notes due 2029 (3)        
Senior notes [3] $ 10       0
Parkland 6.625% senior notes due 2032          
Debt Instrument [Line Items]          
Long-Term Debt, Description [3] Parkland 6.625% senior notes due 2032 (3)        
Senior notes [3] $ 7       0
Parkland 4.50% senior notes due 2029          
Debt Instrument [Line Items]          
Long-Term Debt, Description [2] 4.500% senior notes due 2029 (2)        
Senior notes [2] $ 790       0
Parkland 4.625% senior notes due 2030          
Debt Instrument [Line Items]          
Long-Term Debt, Description [3] Parkland 4.625% senior notes due 2030 (3)        
Senior notes [3] $ 2       $ 0
Not tendered in the private exchange [Member]          
Debt Instrument [Line Items]          
Senior notes 111        
Revolving Credit Facility [Member] | Sunoco LP          
Debt Instrument [Line Items]          
Long-term Line of Credit $ 0        
[1] As of December 31, 2025, $937 million aggregate principal amount of senior notes due before December 31, 2026 were classified as long-term as management has the intent and ability to refinance the borrowings on a long-term basis.
[2] These senior notes, totaling $3.65 billion as of December 31, 2025, were assumed and exchanged by the Partnership in connection with the closing of the Parkland Acquisition. For additional information, see “Parkland Senior Note Exchange” below.
[3] These senior notes, totaling $111 million as of December 31, 2025, represent the aggregate principal amounts not tendered in the private exchange offers and remain outstanding obligations of Parkland. For additional information, see “Parkland Senior Note Exchange” below.