XML 84 R59.htm IDEA: XBRL DOCUMENT v3.25.4
Acquisitions, Divestitures and Other Transactions - Summary of Acquisitions (Details)
€ in Millions, $ in Millions
12 Months Ended
Oct. 31, 2025
USD ($)
May 03, 2024
USD ($)
Mar. 13, 2024
USD ($)
Mar. 13, 2024
EUR (€)
Dec. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Business Combination [Line Items]              
Operating lease right-of-use assets, net         $ 1,449 $ 477  
Goodwill         3,026 1,477 $ 1,599
Business Combination, Pro Forma Information, Pro Forma Revenue         41,457 43,696  
Business Combination, Pro Forma Information, Pro Forma Income (Loss), after Tax         313 $ (12)  
Zenith European Terminals acquisition              
Business Combination [Line Items]              
Business Combination, Recognized Asset Acquired, Property, Plant, and Equipment     $ 204        
Business Combination, Recognized Liability Assumed, Liability, Current     (14)        
Business Combination, Recognized Liability Assumed, Deferred Tax Liability     (4)        
Business Combination, Consideration Transferred     185 € 170      
Purchase price     191        
Business Combination, Bargain Purchase, Gain Recognized, Amount     (6)        
Business Combination, Recognized Asset Acquired, Other Asset, Current     6        
Business Combination, Recognized Asset Acquired, Other Asset, Noncurrent     36        
Business Combination, Recognized Asset Acquired, Deferred Tax Asset     6        
Business Combination, Recognized Liability Assumed, Other Liability, Noncurrent     $ (43)        
Parkland Acquisition              
Business Combination [Line Items]              
Business Combination, Recognized Asset Acquired, Property, Plant, and Equipment $ 5,612            
Operating lease right-of-use assets, net 731            
Goodwill [1] 1,528            
Business Combination, Recognized Asset Acquired, Identifiable Intangible Asset, Indefinite-Lived [2] 1,871            
Business Combination, Recognized Liability Assumed, Liability, Current (2,490)            
Business Combination, Recognized Liability Assumed, Long-Term Debt, Noncurrent 3,797            
Business Combination, Recognized Liability Assumed, Lease Obligation 731            
Business Combination, Recognized Liability Assumed, Deferred Tax Liability (965)            
Business Combination, Recognized Liability Assumed, Liability 8,358       $ 3,650    
Business Combination, Recognized Asset Acquired, Cash and Cash Equivalent (464)            
Business Combination, Consideration Transferred 4,551            
Purchase price 5,015            
Business Combination, Recognized Asset Acquired, Other Asset, Noncurrent 266            
Business Combination, Recognized Asset Acquired, Asset 13,373            
Business Combination, Recognized Asset Acquired, Deferred Tax Asset 210            
Business Combination, Recognized Liability Assumed, Other Liability, Noncurrent (375)            
Business Combination, Recognized Asset Acquired, Asset, Current 2,814            
Business Combination, Recognized Asset Acquired, Financial Asset $ 341            
NuStar Acquisition              
Business Combination [Line Items]              
Business Combination, Recognized Asset Acquired, Property, Plant, and Equipment   $ 6,958          
Operating lease right-of-use assets, net   136          
Goodwill [3]   16          
Business Combination, Recognized Asset Acquired, Identifiable Intangible Asset, Indefinite-Lived [4]   195          
Business Combination, Recognized Liability Assumed, Liability, Current   (245)          
Business Combination, Recognized Liability Assumed, Long-Term Debt, Noncurrent [5]   3,500          
Business Combination, Recognized Liability Assumed, Lease Obligation   136          
Business Combination, Recognized Liability Assumed, Deferred Tax Liability   (4)          
Business Combination, Recognized Liability Assumed, Liability   3,967          
Business Combination, Recognized Asset Acquired, Cash and Cash Equivalent   (27)          
Business Combination, Consideration Transferred   2,823          
Purchase price   2,850          
Business Combination, Recognized Asset Acquired, Other Asset, Noncurrent   127          
Business Combination, Recognized Asset Acquired, Asset   7,618          
Business Combination, Recognized Liability Assumed, Other Liability, Noncurrent   (82)          
Business Combination, Recognized Asset Acquired, Asset, Current   186          
Business Combination, Recognized Liability Assumed, Financial Liability [5]   $ 801          
[1] Goodwill represents expected commercial and operational synergies. Approximately $660 million of the goodwill recorded as a result of this transaction is expected to be deductible for IRC Sec. 951A GILTI and foreign earnings and profits purposes. The goodwill is not deductible for non-US jurisdictions.
[2] Intangible assets, net comprised of $1.49 billion of customer relationships, with a remaining weighted average life of approximately 20 years, $297 million of indefinite-lived tradenames, and $85 million of other intangibles with a remaining weighted average life of approximately 10 years.
[3] Goodwill primarily represents expected commercial and operational synergies. None of the goodwill recorded as a result of this transaction is deductible for tax purposes. Goodwill of $16 million relates to Sunoco’s Fuel Distribution segment.
[4] Intangible assets, net comprised $151 million of favorable contracts, with a remaining weighted average life of approximately 7 years, and $44 million of customer relationships with a remaining weighted average life of approximately 15 years.
[5] Subsequent to the closing of the NuStar Acquisition, the Partnership redeemed all outstanding NuStar preferred units, totaling $784 million, redeemed NuStar's subordinated notes totaling $403 million and repaid and terminated the NuStar credit facility totaling $455 million.