XML 127 R102.htm IDEA: XBRL DOCUMENT v3.25.4
Segment Reporting (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Segment Reporting Information [Line Items]      
Revenues $ 25,201 $ 22,693 $ 23,068
Interest expense, net (541) (391) (217)
Non-cash unit-based compensation expense 19 17 17
Income tax expense 62 175 36
Depreciation, amortization and accretion 688 368 187
Interest expense, net 541 391 217
Non-cash unit-based compensation expense (19) (17) (17)
Unrealized gain on commodity derivatives (11) 12 (21)
Equity in earnings of unconsolidated affiliates (143) (60) (5)
Adjusted EBITDA related to unconsolidated affiliates 221 101 10
Loss on extinguishment of debt 31 2 0
Inventory valuation adjustments 156 86 114
Other non-cash adjustments (38) 32 22
Adjusted EBITDA 2,047 1,457 964
General and administrative 296 277 126
Other Nonoperating Income (Expense) 83 5 7
Gain on West Texas Sale 0 (586) 0
Property, Plant and Equipment, Additions 577 344 215
Segments, Geographical Areas [Abstract]      
Net income (loss) and comprehensive income (loss) 527 874 394
Gain (Loss) on Sale of Assets and Asset Impairment Charges (6) 45 (7)
UNITED STATES      
Segment Reporting Information [Line Items]      
Revenues 22,495 22,649 23,068
Foreign      
Segment Reporting Information [Line Items]      
Revenues 1,003 44 0
CANADA      
Segment Reporting Information [Line Items]      
Revenues 1,703 0 0
Excluding non-cash compensation      
Segment Reporting Information [Line Items]      
Operating expenses, excluding non-cash compensation 874 611 419
General and administrative 282 266 114
Includes Adjusted EBITDA from unconsolidated affiliates, unrealized gains and losses on commodity derivatives, inventory valuation adjustments and other less significant items      
Segment Reporting Information [Line Items]      
Other Nonoperating Income (Expense) [1] (411) (236) (132)
External Revenue [Member]      
Segment Reporting Information [Line Items]      
Revenues 25,201 22,693 23,068
Fuel Distribution      
Segment Reporting Information [Line Items]      
Property, Plant and Equipment, Additions 339 231 182
Pipeline Systems      
Segment Reporting Information [Line Items]      
Property, Plant and Equipment, Additions 87 44 5
Terminals      
Segment Reporting Information [Line Items]      
Property, Plant and Equipment, Additions 124 69 28
Refinery      
Segment Reporting Information [Line Items]      
Property, Plant and Equipment, Additions 27 0 0
Operating Segments [Member] | Fuel Distribution      
Segment Reporting Information [Line Items]      
Revenues 23,933 21,822 22,986
Adjusted EBITDA 990 908 865
Operating Segments [Member] | Fuel Distribution | Excluding non-cash compensation      
Segment Reporting Information [Line Items]      
Operating expenses, excluding non-cash compensation 492 325 350
General and administrative 206 88 113
Operating Segments [Member] | Fuel Distribution | Includes Adjusted EBITDA from unconsolidated affiliates, unrealized gains and losses on commodity derivatives, inventory valuation adjustments and other less significant items      
Segment Reporting Information [Line Items]      
Other Nonoperating Income (Expense) [1] (174) (134) (103)
Operating Segments [Member] | Fuel Distribution | External Revenue [Member]      
Segment Reporting Information [Line Items]      
Revenues 23,862 21,781 22,955
Operating Segments [Member] | Pipeline Systems      
Segment Reporting Information [Line Items]      
Revenues 751 565 1
Adjusted EBITDA 718 377 11
Operating Segments [Member] | Pipeline Systems | Excluding non-cash compensation      
Segment Reporting Information [Line Items]      
Operating expenses, excluding non-cash compensation 196 136 2
General and administrative 42 123 0
Operating Segments [Member] | Pipeline Systems | Includes Adjusted EBITDA from unconsolidated affiliates, unrealized gains and losses on commodity derivatives, inventory valuation adjustments and other less significant items      
Segment Reporting Information [Line Items]      
Other Nonoperating Income (Expense) [1] (218) (101) (10)
Operating Segments [Member] | Pipeline Systems | External Revenue [Member]      
Segment Reporting Information [Line Items]      
Revenues 729 562 1
Operating Segments [Member] | Terminals      
Segment Reporting Information [Line Items]      
Revenues 1,404 1,335 485
Adjusted EBITDA 299 172 88
Operating Segments [Member] | Terminals | Excluding non-cash compensation      
Segment Reporting Information [Line Items]      
Operating expenses, excluding non-cash compensation 181 150 67
General and administrative 33 55 1
Operating Segments [Member] | Terminals | Includes Adjusted EBITDA from unconsolidated affiliates, unrealized gains and losses on commodity derivatives, inventory valuation adjustments and other less significant items      
Segment Reporting Information [Line Items]      
Other Nonoperating Income (Expense) [1] (13) (1) (19)
Operating Segments [Member] | Terminals | External Revenue [Member]      
Segment Reporting Information [Line Items]      
Revenues 433 350 112
Operating Segments [Member] | Refinery      
Segment Reporting Information [Line Items]      
Revenues 474 0 0
Adjusted EBITDA 40 0 0
Operating Segments [Member] | Refinery | Excluding non-cash compensation      
Segment Reporting Information [Line Items]      
Operating expenses, excluding non-cash compensation 5 0 0
General and administrative 1 0 0
Operating Segments [Member] | Refinery | Includes Adjusted EBITDA from unconsolidated affiliates, unrealized gains and losses on commodity derivatives, inventory valuation adjustments and other less significant items      
Segment Reporting Information [Line Items]      
Other Nonoperating Income (Expense) [1] (6) 0 0
Operating Segments [Member] | Refinery | External Revenue [Member]      
Segment Reporting Information [Line Items]      
Revenues 177 0 0
Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Revenues (1,361) (1,029) (404)
Intersegment Sales [Member] | Operating Segments [Member] | Fuel Distribution      
Segment Reporting Information [Line Items]      
Revenues 71 41 31
Intersegment Sales [Member] | Operating Segments [Member] | Pipeline Systems      
Segment Reporting Information [Line Items]      
Revenues 22 3 0
Intersegment Sales [Member] | Operating Segments [Member] | Terminals      
Segment Reporting Information [Line Items]      
Revenues 971 985 373
Intersegment Sales [Member] | Operating Segments [Member] | Refinery      
Segment Reporting Information [Line Items]      
Revenues $ 297 $ 0 $ 0
[1]
(1) Other by segment includes Adjusted EBITDA from unconsolidated affiliates, unrealized gains and losses on commodity derivatives, inventory valuation adjustments and other less significant items, as applicable.