XML 61 R98.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Reporting (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment Reporting Information [Line Items]                      
Total revenues $ 4,098 $ 4,331 $ 4,475 $ 3,692 $ 3,877 $ 4,761 $ 4,607 $ 3,749 $ 16,596 $ 16,994 $ 11,723
Gross profit [1]                 1,216 1,122 1,108
Total operating expenses                 752 777 879
Operating income 98 $ 117 $ 97 $ 152 (38) $ 159 $ 128 $ 96 464 345 229
Interest expense, net                 (173) (144) (209)
Other expense (income), net                 (3) 0 0
Loss on extinguishment of debt and other, net                 0 109 0
Income (loss) from continuing operations before income taxes                 296 92 20
Income tax expense (benefit)                 (17) 34 (306)
Income from continuing operations                 313 58 326
Loss from discontinued operations, net of income taxes                 0 (265) (177)
Net income (loss) and comprehensive income (loss)                 313 (207) 149
Depreciation, amortization and accretion                 183 182 169
Interest expense, net                 173 144 209
Non-cash unit-based compensation expense                 13 12 24
Loss on disposal of assets and impairment charges                 68    
Unrealized gain on commodity derivatives                 (5)    
Inventory fair value adjustments                 (79)    
Equity in earnings of unconsolidated affiliate                 (2) 0 0
Adjusted EBITDA related to unconsolidated affiliate                 4    
Other non-cash adjustments                 14    
Adjusted EBITDA                 665    
Capital expenditures                 148    
Total assets 5,438       4,879       5,438 4,879  
Fuel Distribution and Marketing [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                   17,281 10,932
Gross profit [1]                   831 651
Total operating expenses                   538 406
Operating income                   293 245
Interest expense, net                   (103) (88)
Loss on extinguishment of debt and other, net                   109  
Income (loss) from continuing operations before income taxes                   81 157
Income tax expense (benefit)                   1 (10)
Income from continuing operations                   80 167
Loss from discontinued operations, net of income taxes                   0 0
Net income (loss) and comprehensive income (loss)                   80 167
Interest expense, net                   103 88
All Other [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                   1,482 2,388
Gross profit [1]                   291 457
Total operating expenses                   239 473
Operating income                   52 (16)
Interest expense, net                   (41) (121)
Loss on extinguishment of debt and other, net                   0  
Income (loss) from continuing operations before income taxes                   11 (137)
Income tax expense (benefit)                   33 (296)
Income from continuing operations                   (22) 159
Loss from discontinued operations, net of income taxes                   (265) (177)
Net income (loss) and comprehensive income (loss)                   (287) (18)
Interest expense, net                   41 121
Operating Segments [Member] | Fuel Distribution and Marketing [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 17,360    
Gross profit [1]                 1,001    
Total operating expenses                 550    
Operating income                 451    
Interest expense, net                 (146)    
Other expense (income), net                 (3)    
Income (loss) from continuing operations before income taxes                 310    
Income tax expense (benefit)                 20    
Net income (loss) and comprehensive income (loss)                 290    
Depreciation, amortization and accretion                 144    
Interest expense, net                 146    
Non-cash unit-based compensation expense                 13    
Loss on disposal of assets and impairment charges                 0    
Unrealized gain on commodity derivatives                 (5)    
Inventory fair value adjustments                 (79)    
Equity in earnings of unconsolidated affiliate                 (2)    
Adjusted EBITDA related to unconsolidated affiliate                 4    
Other non-cash adjustments                 14    
Adjusted EBITDA                 545    
Capital expenditures                 111    
Total assets 4,189               4,189    
Operating Segments [Member] | All Other [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 929    
Gross profit [1]                 215    
Total operating expenses                 202    
Operating income                 13    
Interest expense, net                 (27)    
Other expense (income), net                 0    
Income (loss) from continuing operations before income taxes                 (14)    
Income tax expense (benefit)                 (37)    
Net income (loss) and comprehensive income (loss)                 23    
Depreciation, amortization and accretion                 39    
Interest expense, net                 27    
Non-cash unit-based compensation expense                 0    
Loss on disposal of assets and impairment charges                 (68)    
Unrealized gain on commodity derivatives                 0    
Inventory fair value adjustments                 0    
Equity in earnings of unconsolidated affiliate                 0    
Adjusted EBITDA related to unconsolidated affiliate                 0    
Other non-cash adjustments                 0    
Adjusted EBITDA                 120    
Capital expenditures                 37    
Total assets $ 1,249               1,249    
Intersegment Eliminations [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 (1,693) (1,769) (1,597)
Including Discontinued Operations [Member]                      
Segment Reporting Information [Line Items]                      
Interest expense, net [2]                   (146) (245)
Loss on extinguishment of debt and other, net [2]                   129  
Income tax expense (benefit) [2]                   192 (258)
Depreciation, amortization and accretion                   182 203 [2]
Interest expense, net [2]                   146 245
Non-cash unit-based compensation expense [2]                   12 24
Loss on disposal of assets and impairment charges [2]                   (80) (400)
Unrealized gain on commodity derivatives [2]                   6 (3)
Inventory fair value adjustments [2]                   84 (28)
Other non-cash adjustments                   14  
Adjusted EBITDA                   638 732
Capital expenditures                   103 177 [2]
Total assets         4,879         4,879 8,344 [2]
Including Discontinued Operations [Member] | Fuel Distribution and Marketing [Member]                      
Segment Reporting Information [Line Items]                      
Interest expense, net [2]                   (103) (88)
Loss on extinguishment of debt and other, net [2]                   109  
Income tax expense (benefit) [2]                   1 (10)
Depreciation, amortization and accretion                   128 118 [2]
Interest expense, net [2]                   103 88
Non-cash unit-based compensation expense [2]                   2 2
Loss on disposal of assets and impairment charges [2]                   (27) (8)
Unrealized gain on commodity derivatives [2]                   6 (3)
Inventory fair value adjustments [2]                   84 (24)
Other non-cash adjustments                   14  
Adjusted EBITDA                   554 346
Capital expenditures                   77 71 [2]
Total assets         3,878         3,878 3,130 [2]
Including Discontinued Operations [Member] | All Other [Member]                      
Segment Reporting Information [Line Items]                      
Interest expense, net [2]                   (43) (157)
Loss on extinguishment of debt and other, net [2]                   20  
Income tax expense (benefit) [2]                   191 (248)
Depreciation, amortization and accretion                   54 85 [2]
Interest expense, net [2]                   43 157
Non-cash unit-based compensation expense [2]                   10 22
Loss on disposal of assets and impairment charges [2]                   (53) (392)
Unrealized gain on commodity derivatives [2]                   0 0
Inventory fair value adjustments [2]                   0 (4)
Other non-cash adjustments                   0  
Adjusted EBITDA                   84 386
Capital expenditures                   26 106 [2]
Total assets         $ 1,001         1,001 5,214 [2]
Motor Fuel Sales [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 16,176 16,504 10,910
Gross profit [1]                 906 796 692
Motor Fuel Sales [Member] | Fuel Distribution and Marketing [Member]                      
Segment Reporting Information [Line Items]                      
Gross profit [1]                   673 535
Motor Fuel Sales [Member] | All Other [Member]                      
Segment Reporting Information [Line Items]                      
Gross profit [1]                   123 157
Motor Fuel Sales [Member] | Operating Segments [Member] | Fuel Distribution and Marketing [Member]                      
Segment Reporting Information [Line Items]                      
Gross profit [1]                 817    
Motor Fuel Sales [Member] | Operating Segments [Member] | All Other [Member]                      
Segment Reporting Information [Line Items]                      
Gross profit [1]                 89    
Non Motor Fuel Sales [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 278 360 724
Gross profit [1]                 168 196 327
Non Motor Fuel Sales [Member] | Fuel Distribution and Marketing [Member]                      
Segment Reporting Information [Line Items]                      
Gross profit [1]                   40 39
Non Motor Fuel Sales [Member] | All Other [Member]                      
Segment Reporting Information [Line Items]                      
Gross profit [1]                   156 288
Non Motor Fuel Sales [Member] | Operating Segments [Member] | Fuel Distribution and Marketing [Member]                      
Segment Reporting Information [Line Items]                      
Gross profit [1]                 53    
Non Motor Fuel Sales [Member] | Operating Segments [Member] | All Other [Member]                      
Segment Reporting Information [Line Items]                      
Gross profit [1]                 115    
Lease income [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 142 130 89
Gross profit [1]                 142 130 89
Lease income [Member] | Fuel Distribution and Marketing [Member]                      
Segment Reporting Information [Line Items]                      
Gross profit [1]                   118 77
Lease income [Member] | All Other [Member]                      
Segment Reporting Information [Line Items]                      
Gross profit [1]                   12 12
Lease income [Member] | Operating Segments [Member] | Fuel Distribution and Marketing [Member]                      
Segment Reporting Information [Line Items]                      
Gross profit [1]                 131    
Lease income [Member] | Operating Segments [Member] | All Other [Member]                      
Segment Reporting Information [Line Items]                      
Gross profit [1]                 11    
Intersegment Sales [Member] | Intersegment Eliminations [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 (1,693) (1,769) (1,597)
Intersegment Sales [Member] | Intersegment Eliminations [Member] | Fuel Distribution and Marketing [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 1,645 1,649 1,472
Intersegment Sales [Member] | Intersegment Eliminations [Member] | All Other [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 48 120 125
External Revenue [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 16,596 16,994  
External Revenue [Member] | Fuel Distribution and Marketing [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 15,715 15,632  
External Revenue [Member] | All Other [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 881 1,362  
External Revenue [Member] | Motor Fuel Sales [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 16,176 16,504 10,910
External Revenue [Member] | Motor Fuel Sales [Member] | Fuel Distribution and Marketing [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 15,522 15,466 9,333
External Revenue [Member] | Motor Fuel Sales [Member] | All Other [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 654 1,038 1,577
External Revenue [Member] | Non Motor Fuel Sales [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 278 360 724
External Revenue [Member] | Non Motor Fuel Sales [Member] | Fuel Distribution and Marketing [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 62 48 50
External Revenue [Member] | Non Motor Fuel Sales [Member] | All Other [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 216 312 674
External Revenue [Member] | Lease income [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 142 130 89
External Revenue [Member] | Lease income [Member] | Fuel Distribution and Marketing [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 131 118 77
External Revenue [Member] | Lease income [Member] | All Other [Member]                      
Segment Reporting Information [Line Items]                      
Total revenues                 $ 11 $ 12 $ 12
[1]
Excludes depreciation, amortization and accretion.
[2]
Includes amounts from discontinued operations.