XML 17 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statement of Equity - 9 months ended Sep. 30, 2016 - USD ($)
$ in Thousands
Total
Sunoco LLC and Sunoco Retail LLC [Member]
ETP [Member]
ETE [Member]
Common Units - Public [Member]
Common Units - Affiliated [Member]
Common Units - Affiliated [Member]
Sunoco LLC and Sunoco Retail LLC [Member]
Common Units - Affiliated [Member]
ETP [Member]
Common Units - Affiliated [Member]
ETE [Member]
Predecessor Equity [Member]
Beginning balance at Dec. 31, 2015 $ 5,262,737       $ 1,768,890 $ 1,275,558       $ 2,218,289
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Contribution   $ (2,200,000)         $ 0     (2,200,000)
Equity issued     $ 194,000 $ 60,944       $ 194,000 $ 60,944  
Contribution of assets between entities under common control above historic cost (391,820)         (373,531)       (18,289)
Cash distribution to unitholders (285,895)       (122,666) (163,229)        
Cash distribution     $ (50,000)         $ (50,000)    
Unit-based compensation 9,455       4,918 4,537        
Other 29,123       (786) 29,909        
Net income 178,697       94,983 83,714        
Ending balance at Sep. 30, 2016 $ 2,807,241       $ 1,745,339 $ 1,061,902       $ 0