XML 56 R44.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions (Recognized Identified Assets Acquired and Liabilities Assumed) (Details) - USD ($)
$ in Thousands
Aug. 31, 2016
Aug. 31, 2014
Sep. 30, 2016
Dec. 31, 2015
Business Acquisition [Line Items]        
Current assets   $ 1,435,935    
Property and equipment   1,093,893    
Goodwill   1,289,398 $ 3,236,398 $ 3,111,262
Intangible assets   476,405    
Other noncurrent assets   2,238    
Current liabilities   (787,768)    
Other noncurrent liabilities   (346,829)    
Net assets   3,163,272    
Net deemed contribution   (188,272)    
Cash acquired   (24,276)    
Total cash consideration, net of cash acquired   2,950,724    
Susser [Member]        
Business Acquisition [Line Items]        
Current assets   217,244    
Property and equipment   983,900    
Goodwill   976,631    
Intangible assets   541,054    
Other noncurrent assets   38,216    
Current liabilities   (246,009)    
Other noncurrent liabilities   (842,310)    
Net assets   1,668,726    
Net deemed contribution   (701,871)    
Cash acquired   (63,801)    
Total cash consideration, net of cash acquired   903,054    
Emerge Energy Services LP [Member]        
Business Acquisition [Line Items]        
Current assets $ 26,347      
Property and equipment 60,044      
Goodwill 78,278      
Intangible assets 22,678      
Other noncurrent assets 41      
Current liabilities (15,875)      
Net assets 171,513      
Cash acquired (172)      
Total cash consideration, net of cash acquired $ 171,341      
Sunoco LLC [Member]        
Business Acquisition [Line Items]        
Current assets   1,107,007    
Property and equipment   384,100    
Goodwill   0    
Intangible assets   182,477    
Other noncurrent assets   2,238    
Current liabilities   (641,400)    
Other noncurrent liabilities   (7,293)    
Net assets   1,027,129    
Sunoco Retail LLC [Member]        
Business Acquisition [Line Items]        
Current assets   328,928    
Property and equipment   709,793    
Goodwill   1,289,398    
Intangible assets   293,928    
Other noncurrent assets   0    
Current liabilities   (146,368)    
Other noncurrent liabilities   (339,536)    
Net assets   $ 2,136,143