XML 49 R37.htm IDEA: XBRL DOCUMENT v3.5.0.2
Partners' Capital (Tables)
9 Months Ended
Sep. 30, 2016
Partners' Capital [Abstract]  
Schedule of Common Units
Activity of our common units for the nine months ended September 30, 2016 is as follows: 
 
Number of Units
Number of common units at December 31, 2015
87,365,706
Common units issued in connection with acquisitions
5,710,922
Common units issued in connection with the PIPE Transaction
2,263,158
Number of common units at September 30, 2016
95,339,786
Schedule of Net Income Allocation By Partners
The calculation of net income allocated to the partners is as follows (in thousands, except per unit amounts):
 
For the Three Months Ended September 30,
 
For the Nine Months Ended September 30,
 
2016
 
2015
 
2016
 
2015
Attributable to Common Units
 
 
 
 
 
 
 
Distributions (1)
$
78,889

 
$
39,039

 
$
235,514

 
$
76,172

Distributions in excess of income
(55,640
)
 
(24,035
)
 
(119,888
)
 
(44,349
)
Limited partners' interest in net income
$
23,249

 
$
15,004

 
$
115,626

 
$
31,823

 
 
 
 
 
 
 
 
Attributable to Subordinated Units
 
 
 
 
 
 
 
Distributions (1)
$

 
$
8,154

 
$

 
$
22,796

Distributions in excess of income

 
(4,404
)
 

 
(11,564
)
Limited partners' interest in net income
$

 
$
3,750

 
$

 
$
11,232

 
 
 
 
 
 
 
 
(1) Distributions declared per unit to unitholders as of record date
$
0.8255

 
$
0.7454

 
$
2.4683

 
$
2.0838

Schedule of Incentive Distribution Rights to Limited Partners
 
 
 
Marginal percentage interest
in distributions
 
Total quarterly distribution per common unit
target amount
 
Common unitholders
 
Holder of IDRs
Minimum Quarterly Distribution
$0.4375
 
100
%
 

First Target Distribution
Above $0.4375 up to $0.503125
 
100
%
 

Second Target Distribution
Above $0.503125 up to $0.546875
 
85
%
 
15
%
Third Target Distribution
Above $0.546875 up to $0.656250
 
75
%
 
25
%
Thereafter
Above $0.656250
 
50
%
 
50
%
Distributions Made to Limited Partner, by Distribution
The following table presents our cash distributions paid or payable during 2016 (in thousands, except for per unit distributions):
 
 
Limited Partners
 
 
Payment Date
 
Per Unit Distribution
 
Total Cash Distribution
 
Distribution to IDR Holders
November 15, 2016
 
$
0.8255

 
$
78,889

 
$
20,396

August 15, 2016
 
$
0.8255

 
$
78,703

 
$
20,348

May 16, 2016
 
$
0.8173

 
$
77,921

 
$
19,566

February 16, 2016
 
$
0.8013

 
$
70,006

 
$
16,532