|
☑
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 For the quarterly period ended September 30,
2019
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 For the transition period
from
to
|
Nevada
|
|
27-1085858
|
(State or Other Jurisdiction of Incorporation)
|
|
(I.R.S. Employer Identification Number)
|
|
|
|
|
|
|
80 NE 4th Avenue, Suite 28
|
|
|
Delray Beach, FL 33483
|
|
33483
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
Title
of each class
|
|
Trading
Symbol(s)
|
|
Name of each exchange on which registered
|
N/A
|
|
N/A
|
|
N/A
|
Large accelerated filer
|
|
☐
|
Accelerated filer
|
|
☐
|
Non-accelerated
filer
|
|
☑
|
Smaller reporting company
|
|
☑
|
|
|
|
Emerging
growth company
|
|
☐
|
|
|
PAGE
|
|
||
|
||
1
|
||
|
||
1
|
||
|
|
|
|
2
|
|
|
|
|
|
3
|
|
|
|
|
|
5
|
|
|
|
|
|
6
|
|
|
|
|
32
|
||
|
|
|
38
|
||
|
|
|
38
|
||
|
|
|
|
||
|
||
38
|
||
|
|
|
39
|
||
|
||
39
|
||
|
||
39
|
||
|
||
39
|
||
|
||
39
|
||
40
|
|
September 30,
|
December 31,
|
|
2019
|
2018
|
|
(Unaudited)
|
|
ASSETS
|
|
|
Current Assets:
|
|
|
Cash
and cash equivalents
|
$5,686
|
$1,960
|
Accounts
receivable, net
|
75,626
|
-
|
Accounts
receivable - related party
|
52,659
|
-
|
Inventory
|
2,332,890
|
-
|
Prepaid
expenses and other current assets
|
166,149
|
12,330
|
Prepaid
expenses and other current assets - related party -
current
|
622,159
|
-
|
Total current assets
|
3,255,169
|
14,290
|
|
|
|
Other Assets:
|
|
|
Deposits
|
40,000
|
-
|
Prepaid
expenses and other current assets - related party –
long-term
|
2,648,864
|
-
|
Property
and equipment, net
|
549,483
|
-
|
Intangible
assets, net
|
2,668,005
|
-
|
Operating
lease right-of-use assets, net
|
2,287,682
|
-
|
Total other assets
|
8,194,034
|
-
|
|
|
|
TOTAL ASSETS
|
$11,449,203
|
$14,290
|
|
|
|
LIABILITIES AND EQUITY (DEFICIT)
|
|
|
|
|
|
Current Liabilities:
|
|
|
Accounts
payable
|
$1,131,883
|
$923,429
|
Accounts
payable - related party
|
8,342
|
-
|
Accrued
expenses
|
81,693
|
46,875
|
Note
payable - related parties
|
6,500
|
51,400
|
Subscription
payable
|
282,500
|
-
|
Convertible
notes, net of discounts
|
-
|
491,788
|
Derivative
liability
|
-
|
1,742,000
|
Settlement
payable
|
-
|
17,000
|
Interest
payable
|
8,148
|
66,300
|
Due
to related party
|
105,500
|
-
|
Operating
lease liabilities, current portion
|
427,888
|
-
|
Total current liabilities
|
2,052,454
|
3,338,792
|
|
|
|
Long Term Liabilities:
|
|
|
Convertible
notes payable
|
100,000
|
100,000
|
Operating
lease liabilities, long-term portion
|
1,902,073
|
-
|
Total long term liabilities
|
2,002,073
|
100,000
|
|
|
|
TOTAL LIABILITIES
|
4,054,527
|
3,438,792
|
|
|
|
Commitment and contingencies (see Note 10)
|
|
|
|
|
|
Equity (Deficit):
|
|
|
Exactus, Inc. Stockholders's Equity (Deficit)
|
|
|
Preferred
stock: 50,000,000 authorized; $0.0001 par value, 5,266,466
undesignated shares
|
|
|
issued
and outstanding
|
-
|
-
|
Preferred
stock Series A: 1,000,000 designated; $0.0001 par
value,
|
|
|
583,009
and none shares issued and outstanding, respectively
|
58
|
-
|
Preferred
stock Series B-1: 32,000,000 designated; $0.0001 par
value,
|
|
|
1,800,000,and
2,800,000 shares issued and outstanding, respectively
|
180
|
280
|
Preferred
stock Series B-2: 10,000,000 designated; $0.0001 par
value,
|
|
|
7,684,000
and 8,684,000 shares issued and outstanding,
respectively
|
768
|
868
|
Preferred
stock Series C: 1,733,334 designated; $0.0001 par
value,
|
|
|
none
and 1,733,334 shares issued and outstanding,
respectively
|
-
|
173
|
Preferred
stock Series D: 200 designated; $0.0001 par value, 29 and
45
|
|
|
shares
issued and outstanding, respectively
|
-
|
1
|
Preferred
stock Series E: 10,000 designated; $0.0001 par value, 10,000 and
none
|
|
|
shares
issued and outstanding, respectively
|
1
|
-
|
Common
stock: 650,000,000 shares authorized; $0.0001 par
value,
|
|
|
40,024,389
and 6,233,524 shares issued and outstanding,
respectively
|
4,002
|
623
|
Common
stock to be issued (596,249 and none shares to be issued,
respectively)
|
60
|
-
|
Additional
paid-in capital
|
23,457,433
|
7,111,445
|
Accumulated
deficit
|
(15,706,198)
|
(10,537,892)
|
Total
Exactus Inc. Stockholders' Equity (Deficit)
|
7,756,304
|
(3,424,502)
|
|
|
|
Non-controlling
interest in subsidiary
|
(361,628)
|
-
|
|
|
|
Total Equity (Deficit)
|
7,394,676
|
(3,424,502)
|
|
|
|
TOTAL LIABILITIES AND EQUITY (DEFICIT)
|
$11,449,203
|
$14,290
|
The accompanying notes are an integral part of these unaudited
condensed consolidated financial statements.
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||
|
2019
|
2018
|
2019
|
2018
|
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|
|
|
|
|
Net
revenues
|
$48,013
|
$-
|
$163,157
|
$-
|
Net
revenues - related party
|
12,140
|
-
|
52,659
|
-
|
|
|
|
|
|
Total
net revenues
|
60,153
|
-
|
215,816
|
-
|
|
|
|
|
|
Cost
of sales - related party
|
100,418
|
-
|
216,205
|
-
|
|
|
|
|
|
Gross
profit
|
(40,265)
|
-
|
(389)
|
-
|
|
|
|
|
|
Operating
Expenses:
|
|
|
|
|
General
and administration
|
1,389,820
|
301,859
|
2,892,588
|
1,446,867
|
Professional
and consulting
|
662,857
|
49,068
|
2,873,895
|
179,658
|
Research
and development
|
10,000
|
75,000
|
36,975
|
225,000
|
|
|
|
|
|
Total
Operating Expenses
|
2,062,677
|
425,927
|
5,803,458
|
1,851,525
|
|
|
|
|
|
Loss
from Operations
|
(2,102,942)
|
(425,927)
|
(5,803,847)
|
(1,851,525)
|
|
|
|
|
|
Other
Income (expenses):
|
|
|
|
|
Derivative
loss
|
-
|
(818,355)
|
(1,454,729)
|
(517,205)
|
Loss
on stock settlement
|
-
|
(223,825)
|
-
|
(477,126)
|
|
|
|
|
|
(Loss)
gain on settlement of debt, net
|
(3,000)
|
-
|
3,004,629
|
-
|
Interest
expense
|
(2,105)
|
(127,164)
|
(371,537)
|
(382,971)
|
|
|
|
|
|
Total
Other Expenses, net
|
(5,105)
|
(1,169,344)
|
1,178,363
|
(1,377,302)
|
|
|
|
|
|
Loss
Before Provision for Income Taxes
|
(2,108,047)
|
(1,595,271)
|
(4,625,484)
|
(3,228,827)
|
Provision
for income taxes
|
-
|
-
|
-
|
-
|
|
|
|
|
|
Net
Loss
|
(2,108,047)
|
(1,595,271)
|
(4,625,484)
|
(3,228,827)
|
|
|
|
|
|
Net
Loss attributable to non-controlling interest
|
173,680
|
-
|
361,628
|
-
|
|
|
|
|
|
Net
Loss Attributable to Exactus, Inc.
|
(1,934,367)
|
(1,595,271)
|
(4,263,856)
|
(3,228,827)
|
|
|
|
|
|
Deemed
dividend on Preferred Stock
|
-
|
-
|
(904,450)
|
-
|
|
|
|
|
|
Net
Loss available to Exactus, Inc. common stockholders
|
$(1,934,367)
|
$(1,595,271)
|
$(5,168,306)
|
$(3,228,827)
|
|
|
|
|
|
Net
Loss per Common Share - Basic and Diluted
|
$(0.05)
|
$(0.33)
|
$(0.15)
|
$(0.69)
|
Net
Loss attributable to non-controlling interest per Common Share -
Basic and Diluted
|
$(0.00)
|
$-
|
$(0.01)
|
$-
|
Net
Loss available to Exactus, Inc. common stockholders per Common
Share - Basic and Diluted
|
$(0.05)
|
$(0.33)
|
$(0.16)
|
$(0.69)
|
|
|
|
|
|
Weighted
Average Number of Common Shares Outstanding:
|
|
|
|
|
Basic
and Diluted
|
38,951,338
|
4,812,449
|
31,173,513
|
4,647,290
|
The accompanying notes are an integral part of these unaudited
condensed consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock- Series A
|
Preferred Stock- Series B-1
|
Preferred Stock- Series B-2
|
Preferred Stock- Series C
|
Preferred Stock- Series D
|
Preferred Stock- Series E
|
Common Stock
|
Common Stock - Unissued
|
Additional
Paid in
|
Accumulated
|
Non-controlling
|
|
||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Interest
|
Total
|
Balance, December 31, 2018
|
-
|
$-
|
2,800,000
|
$280
|
8,684,000
|
$868
|
1,733,334
|
$173
|
45
|
$1
|
-
|
$-
|
6,233,524
|
$623
|
-
|
$-
|
$7,111,445
|
$(10,537,892)
|
$-
|
$(3,424,502)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred
stock issued upon convesion of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
convertible
debt
|
849,360
|
84
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
849,276
|
-
|
-
|
849,360
|
Preferred
stock issued for private placement
|
55,090
|
6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
55,084
|
-
|
-
|
55,090
|
Common
stock issued for private placement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15,382,090
|
1,538
|
-
|
-
|
3,308,115
|
-
|
-
|
3,309,653
|
Common
Stock issued for Master Supply
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,385,691
|
839
|
-
|
-
|
(839)
|
-
|
-
|
-
|
Common
stock issued for debt settlement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
203,080
|
20
|
-
|
-
|
40,596
|
-
|
-
|
40,616
|
Common
stock issued for purchase of membership interest in
subsidiary
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
937,500
|
94
|
-
|
-
|
989,906
|
-
|
-
|
990,000
|
Conversion
of Series A Preferred Stock to Common Stock
|
(296,441)
|
(30)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,482,205
|
148
|
-
|
-
|
(118)
|
-
|
-
|
-
|
Conversion
of Series B-1 Preferred Stock to Common Stock
|
-
|
-
|
(400,000)
|
(40)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50,000
|
5
|
-
|
-
|
35
|
-
|
-
|
-
|
Conversion
of Series B-2 Preferred Stock to Common Stock
|
-
|
-
|
-
|
-
|
(1,000,000)
|
(100)
|
-
|
-
|
-
|
-
|
-
|
-
|
125,000
|
13
|
-
|
-
|
87
|
-
|
-
|
-
|
Conversion
of Series D Prefered Stock to Common Stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(4)
|
(1)
|
-
|
-
|
100,000
|
10
|
-
|
-
|
(9)
|
-
|
-
|
-
|
Common
stock issued upon convesion of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
convertible
debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
250,000
|
25
|
-
|
-
|
195,975
|
-
|
-
|
196,000
|
Stock
warrants granted for services
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,114,062
|
-
|
-
|
1,114,062
|
Stock
options granted for services
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
891,799
|
-
|
-
|
891,799
|
Deemed
dividend on Preferred Stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
904,450
|
(904,450)
|
-
|
-
|
Net
Loss for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
(1,374,263)
|
(35,604)
|
(1,409,867)
|
Balance, March 31, 2019
|
608,009
|
60
|
2,400,000
|
240
|
7,684,000
|
768
|
1,733,334
|
173
|
41
|
-
|
-
|
-
|
33,149,090
|
3,315
|
-
|
-
|
15,459,864 #
|
(12,816,605)
|
(35,604)
|
2,612,211
|
Common
stock issued and unissued for private placement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,282,175
|
128
|
2,606,958
|
261
|
2,168,796
|
-
|
-
|
2,169,185
|
Common
stock unissued for services
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20,000
|
2
|
19,498
|
-
|
-
|
19,500
|
Common
stock unissued for purchase of membership interest in
subsidiary
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
503,298
|
50
|
449,950
|
-
|
-
|
450,000
|
Stock
options granted for services
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
58,279
|
-
|
-
|
58,279
|
Net
Loss for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
(955,226)
|
(152,344)
|
(1,107,570)
|
Balance, June 30, 2019
|
608,009
|
60
|
2,400,000
|
240
|
7,684,000
|
768
|
1,733,334
|
173
|
41
|
-
|
-
|
-
|
34,431,265
|
3,443
|
3,130,256
|
313
|
18,156,387
|
(13,771,831)
|
(187,948)
|
4,201,605
|
Common
stock and preferred stock cancelled per Surrender and Release
Agreement
|
|
|
|
-
|
-
|
-
|
(1,733,334)
|
(173)
|
-
|
-
|
-
|
-
|
(180,000)
|
(18)
|
-
|
-
|
191
|
-
|
-
|
-
|
Preferred
stock issued pursuant to Management and Services
Agreement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,000
|
1
|
-
|
-
|
-
|
-
|
3,374,999
|
-
|
-
|
3,375,000
|
Conversion
of Series A Prefered Stock to Common Stock
|
(25,000)
|
(2)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
125,000
|
13
|
(11)
|
-
|
-
|
-
|
Conversion
of Series B-1 Prefered Stock to Common Stock
|
-
|
-
|
(600,000)
|
(60)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
75,000
|
7
|
-
|
-
|
53
|
-
|
-
|
-
|
Conversion
of Series D Prefered Stock to Common Stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(12)
|
-
|
-
|
-
|
300,000
|
30
|
-
|
-
|
(30)
|
-
|
-
|
-
|
Common
stock issued and unissued for private placement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,237,868
|
224
|
271,249
|
27
|
1,532,957
|
-
|
-
|
1,533,208
|
Common
stock issued for prepaid services
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50,000
|
5
|
-
|
-
|
30,495
|
-
|
-
|
30,500
|
Common
stock unissued for services
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
80,000
|
8
|
57,248
|
-
|
-
|
57,256
|
Common
stock unissued for pursuant to Asset Purchase
Agreement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100,000
|
10
|
86,865
|
-
|
-
|
86,875
|
Stock
options granted for services
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
218,279
|
-
|
-
|
218,279
|
Common
stock issued for unissued common stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,110,256
|
311
|
(3,110,256)
|
(311)
|
-
|
-
|
-
|
-
|
Net
Loss for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
(1,934,367)
|
(173,680)
|
(2,108,047)
|
Balance, September 30, 2019
|
583,009
|
$58
|
1,800,000
|
$180
|
7,684,000
|
$768
|
-
|
$-
|
29
|
$-
|
10,000
|
$1
|
40,024,389
|
$4,002
|
596,249
|
$60
|
$23,457,433
|
$(15,706,198)
|
$(361,628)
|
$7,394,676
|
|
Preferred Stock- Series A
|
Preferred Stock- Series B-1
|
Preferred Stock- Series B-2
|
Preferred Stock- Series C
|
Preferred Stock- Series D
|
Preferred Stock- Series E
|
Common Stock
|
Paid in
|
Accumulated
|
Non-controlling
|
|
|||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Interest
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2017
|
-
|
$-
|
2,800,000
|
$280
|
8,684,000
|
$868
|
1,733,334
|
$173
|
-
|
$-
|
-
|
$-
|
4,383,983
|
$439
|
$3,983,171
|
$(6,200,573)
|
$-
|
$(2,215,642)
|
Common
stock issued for debt settlement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
214,834
|
21
|
343,714
|
-
|
-
|
343,735
|
Series
D preferred stock issued for cash
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5
|
-
|
-
|
-
|
-
|
-
|
50,000
|
-
|
-
|
50,000
|
Series
D preferred stock issued for debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
40
|
1
|
-
|
-
|
-
|
-
|
499,999
|
-
|
-
|
500,000
|
Net
Loss for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,073,846)
|
-
|
(1,073,846)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2018
|
-
|
-
|
2,800,000
|
280
|
8,684,000
|
868
|
1,733,334
|
173
|
45
|
1
|
-
|
-
|
4,598,817
|
460
|
4,876,884
|
(7,274,419)
|
-
|
(2,395,753)
|
Common
stock issued upon convesion of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
convertible
debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
22,727
|
2
|
19,998
|
-
|
-
|
20,000
|
Series
D preferred stock issued for debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|