XML 40 R30.htm IDEA: XBRL DOCUMENT v3.20.2
Debt outstanding - Level 4 Tag - USD ($)
6 Months Ended
Jun. 30, 2020
Dec. 31, 2019
Debt Disclosure [Abstract]    
Debt outstanding
Debt outstanding consisted of the following:
(in millions)June 30, 2020December 31, 2019
Senior Secured Term Loan B-5, payable in quarterly installments through November 15, 2026, with periodic variable interest at LIBOR or alternate base rate, plus applicable margin (1.93% at June 30, 2020, and 3.55% at December 31, 2019), net of original issue discount and deferred financing fees of $4.5 million and $10.9 million, respectively, at June 30, 2020, and original issue discount and deferred financing fees of $4.8 million and $11.7 million, respectively, at December 31, 2019 $2,496.6  $2,508.5  
Senior Secured Term Loan A-3, payable in quarterly installments through December 10, 2024, with periodic variable interest at LIBOR or alternate base rate, plus applicable margin (1.68% at June 30, 2020, and 3.30% at December 31, 2019), net of original issue discount and deferred financing fees of $2.9 million and $1.8 million, respectively, at June 30, 2020, and original issue discount and deferred financing fees of $3.3 million and $2.2 million, respectively, at December 31, 2019
1,130.9  1,144.5  
Senior Secured Revolving Credit Facility—  —  
Other notes payable1.4  3.7  
Finance leases0.2  0.3  
Total debt3,629.1  3,657.0  
Less short-term debt and current portion of long-term debt(55.7) (58.7) 
Total long-term debt$3,573.4  $3,598.3  
 
Debt Instrument [Line Items]    
Debt outstanding $ 3,629,100,000 $ 3,657,000,000.0
Less short-term debt and current portion of long-term debt (55,700,000) (58,700,000)
Debt Issuance Costs, Noncurrent, Net 1,700,000 1,900,000
Total long-term debt 3,573,400,000 3,598,300,000
Senior Secured Term Loan B-5 [Member]    
Debt Instrument [Line Items]    
Debt outstanding $ 2,496,600,000 $ 2,508,500,000
Debt Instrument, Maturity Date Nov. 15, 2026  
Long-term Debt, Percentage Bearing Variable Interest, Percentage Rate 1.93% 3.55%
Debt Instrument, Unamortized Discount (Premium), Net $ 4,500,000 $ 4,800,000
Debt Issuance Costs, Noncurrent, Net 10,900,000 11,700,000
Debt Instrument, Fair Value Disclosure 2,411,500,000  
Senior Secured Term Loan A-3 [Member]    
Debt Instrument [Line Items]    
Debt outstanding $ 1,130,900,000 $ 1,144,500,000
Debt Instrument, Maturity Date Dec. 10, 2024  
Long-term Debt, Percentage Bearing Variable Interest, Percentage Rate 1.68% 3.30%
Debt Instrument, Unamortized Discount (Premium), Net $ 2,900,000 $ 3,300,000
Debt Issuance Costs, Noncurrent, Net 1,800,000 2,200,000
Debt Instrument, Fair Value Disclosure 1,118,600,000  
Senior Secured Revolving Line of Credit    
Debt Instrument [Line Items]    
Debt outstanding 0 0
Other notes payable    
Debt Instrument [Line Items]    
Debt outstanding 1,400,000 3,700,000
Finance leases    
Debt Instrument [Line Items]    
Debt outstanding $ 200,000 $ 300,000