XML 66 R40.htm IDEA: XBRL DOCUMENT v3.20.1
Debt outstanding (Detail) - USD ($)
3 Months Ended
Mar. 31, 2020
Dec. 31, 2019
Debt Disclosure [Abstract]    
Debt outstanding
Debt outstanding consisted of the following:
(in millions)
 
March 31, 
 2020
 
December 31, 2019
Senior Secured Term Loan B-5, payable in quarterly installments through November 15, 2026, with periodic variable interest at LIBOR or alternate base rate, plus applicable margin (2.74% at March 31, 2020, and 3.55% at December 31, 2019), net of original issue discount and deferred financing fees of $4.7 million and $11.3 million, respectively, at March 31, 2020, and original issue discount and deferred financing fees of $4.8 million and $11.7 million, respectively, at December 31, 2019
 
$
2,502.5

 
$
2,508.5

Senior Secured Term Loan A-3, payable in quarterly installments through December 10, 2024, with periodic variable interest at LIBOR or alternate base rate, plus applicable margin (2.49% at March 31, 2020, and 3.30% at December 31, 2019), net of original issue discount and deferred financing fees of $3.1 million and $1.9 million, respectively, at March 31, 2020, and original issue discount and deferred financing fees of $3.3 million and $2.2 million, respectively, at December 31, 2019
 
1,137.8

 
1,144.5

Senior Secured Revolving Credit Facility
 

 

Other notes payable
 
3.7

 
3.7

Finance leases
 
0.2

 
0.3

Total debt
 
3,644.2

 
3,657.0

Less short-term debt and current portion of long-term debt
 
(58.6
)
 
(58.7
)
Total long-term debt
 
$
3,585.6


$
3,598.3


 
Debt Instrument [Line Items]    
Debt outstanding $ 3,644,200,000 $ 3,657,000,000.0
Less short-term debt and current portion of long-term debt (58,600,000) (58,700,000)
Debt Issuance Costs, Noncurrent, Net 1,800,000 1,900,000
Total long-term debt 3,585,600,000 3,598,300,000
Senior Secured Term Loan B-5 [Member]    
Debt Instrument [Line Items]    
Debt outstanding $ 2,502,500,000 $ 2,508,500,000
Debt Instrument, Maturity Date Nov. 15, 2026  
Long-term Debt, Percentage Bearing Variable Interest, Percentage Rate 2.74% 3.55%
Debt Instrument, Unamortized Discount (Premium), Net $ 4,700,000 $ 4,800,000
Debt Issuance Costs, Noncurrent, Net 11,300,000 11,700,000
Debt Instrument, Fair Value Disclosure 2,398,900,000  
Senior Secured Term Loan A-3 [Member]    
Debt Instrument [Line Items]    
Debt outstanding $ 1,137,800,000 $ 1,144,500,000
Debt Instrument, Maturity Date Dec. 10, 2024  
Long-term Debt, Percentage Bearing Variable Interest, Percentage Rate 2.49% 3.30%
Debt Instrument, Unamortized Discount (Premium), Net $ 3,100,000 $ 3,300,000
Debt Issuance Costs, Noncurrent, Net 1,900,000 2,200,000
Debt Instrument, Fair Value Disclosure 1,057,100,000  
Senior Secured Revolving Line of Credit    
Debt Instrument [Line Items]    
Debt outstanding 0 0
Other notes payable    
Debt Instrument [Line Items]    
Debt outstanding 3,700,000 3,700,000
Finance leases    
Debt Instrument [Line Items]    
Debt outstanding $ 200,000 $ 300,000