XML 93 R69.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information - Reconciliation to Net Income (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Segment Reporting, Revenue Reconciling Item [Line Items]        
Restructuring Charges $ (36) $ 0 $ (36) $ 0
Depreciation and amortization [1] 346 302 992 916
Income Tax Expense (Benefit) (1) (4) (1) (2)
Amortization of Debt Issuance Costs     (44) (29)
Share-based Payment Arrangement, Expense (4) (5) (12) (17)
Goodwill and Intangible Asset Impairment 0 0 (2,165) 0
Interest and Other Financial Costs (223) (223) (647) (657)
Extinguishment of Debt, Gain (Loss), Net of Tax 14 0 14 0
Income/(loss) from equity method investments(1) 83 95 (1,012) [2],[3] 255
Proceeds from Equity Method Investment, Distribution, Return of Capital     (350) (379)
Acquisition Costs, Period Cost 0 (9) 0 (14)
Other Cost and Expense, Operating 3 1 5 1
Net income 674 689 (1,387) 2,035
Operating Segments        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Adjusted EBITDA 1,335 1,165 3,856 3,015
Amortization of Debt Issuance Costs (15) (10) (44) (29)
Segment Reconciling Items [Member]        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Proceeds from Equity Method Investment, Distribution, Return of Capital (130) (145) (369) (399)
Adjusted EBITDA attributable to noncontrolling interests 10 9 27 23
L&S        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Depreciation and amortization 164 113 440 373
L&S | Operating Segments        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Restructuring Charges (27) 0 (27) 0
Adjusted EBITDA [4] 893 766 2,604 1,895
Income/(loss) from equity method investments(1) 36 60 126 159
G&P        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Depreciation and amortization 182 189 552 543
G&P | Operating Segments        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Restructuring Charges (9) 0 (9) 0
Adjusted EBITDA [4] 442 399 1,252 1,120
Income/(loss) from equity method investments(1) 47 35 (1,138) 96
Not Designated as Hedging Instrument [Member]        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Unrealized Gain (Loss) on Derivatives and Commodity Contracts [5] $ (10) $ 11 $ (1) $ 7
[1] Depreciation and amortization attributable to L&S was $164 million and $440 million for the three and nine months ended September 30, 2020, respectively, and $113 million and $373 million for the three and nine months ended September 30, 2019, respectively. Depreciation and amortization attributable to G&P was $182 million and $552 million for the three and nine months ended September 30, 2020, respectively, and $189 million and $543 million for the three and nine months ended September 30, 2019, respectively.
[2]
The 2020 period includes $1,264 million of impairment expense. See Note 4.
[3]
The nine months ended September 30, 2020 includes $1,264 million of impairment expense. See Note 4.
[4]
See below for the reconciliation from Segment Adjusted EBITDA to net income.

[5]
MPLX makes a distinction between realized and unrealized gains and losses on derivatives. During the period when a derivative contract is outstanding, changes in the fair value of the derivative are recorded as an unrealized gain or loss. When a derivative contract matures or is settled, the previously recorded unrealized gain or loss is reversed and the realized gain or loss of the contract is recorded.