XML 91 R67.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information - Segment Adjusted EBITDA (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Segment Reporting Information [Line Items]        
Restructuring Charges $ 36 $ 0 $ 36 $ 0
Depreciation and amortization [1] 346 302 992 916
Total revenues from contracts with customers 1,756 1,760 5,129 5,185
Rental income 102 99 296 291
Income/(loss) from equity method investments(1) 83 95 (1,012) [2],[3] 255
Other income 2 2 5 6
Total segment revenues and other income (2,247) (2,280) (5,320) (6,725)
Investments in unconsolidated affiliates     (244) (494)
L&S        
Segment Reporting Information [Line Items]        
Depreciation and amortization 164 113 440 373
Total revenues from contracts with customers 998 998 2,973 2,844
Investments in unconsolidated affiliates (4) (95) (132) (163)
G&P        
Segment Reporting Information [Line Items]        
Depreciation and amortization 182 189 552 543
Total revenues from contracts with customers 758 762 2,156 2,341
Investments in unconsolidated affiliates (18) (76) (112) (331)
Operating Segments        
Segment Reporting Information [Line Items]        
Adjusted EBITDA 1,335 1,165 3,856 3,015
Operating Segments | L&S        
Segment Reporting Information [Line Items]        
Restructuring Charges 27 0 27 0
Rental income 249 304 737 935
Income/(loss) from equity method investments(1) 36 60 126 159
Other income 51 17 154 45
Total segment revenues and other income [4] (1,334) (1,379) (3,990) (3,983)
Adjusted EBITDA [5] 893 766 2,604 1,895
Capital Expenditure 118 272 410 700
Operating Segments | G&P        
Segment Reporting Information [Line Items]        
Restructuring Charges 9 0 9 0
Rental income 94 88 271 260
Income/(loss) from equity method investments(1) 47 35 (1,138) 96
Other income 14 16 41 45
Total segment revenues and other income [4] (913) (901) (1,330) (2,742)
Adjusted EBITDA [5] 442 399 1,252 1,120
Capital Expenditure 131 321 375 953
Segment Reconciling Items [Member]        
Segment Reporting Information [Line Items]        
Adjusted EBITDA attributable to Predecessor 0 108 [6] 0 770 [6]
Service [Member]        
Segment Reporting Information [Line Items]        
Total revenues from contracts with customers 604 632 1,779 1,865
Service [Member] | L&S        
Segment Reporting Information [Line Items]        
Total revenues from contracts with customers 87 95 248 260
Service [Member] | G&P        
Segment Reporting Information [Line Items]        
Total revenues from contracts with customers 517 537 1,531 1,605
Service [Member] | Operating Segments | L&S        
Segment Reporting Information [Line Items]        
Total revenues from contracts with customers 989 976 2,924 2,787
Service [Member] | Operating Segments | G&P        
Segment Reporting Information [Line Items]        
Total revenues from contracts with customers 524 555 1,549 1,627
Product [Member]        
Segment Reporting Information [Line Items]        
Total revenues from contracts with customers 165 171 454 576
Product [Member] | Operating Segments | L&S        
Segment Reporting Information [Line Items]        
Total revenues from contracts with customers 9 22 49 57
Product [Member] | Operating Segments | G&P        
Segment Reporting Information [Line Items]        
Total revenues from contracts with customers 234 207 607 714
Third Party [Member] | L&S        
Segment Reporting Information [Line Items]        
Total segment revenues and other income (139) (182) (443) (498)
Third Party [Member] | G&P        
Segment Reporting Information [Line Items]        
Total segment revenues and other income $ (858) $ (843) $ (1,181) $ (2,581)
[1] Depreciation and amortization attributable to L&S was $164 million and $440 million for the three and nine months ended September 30, 2020, respectively, and $113 million and $373 million for the three and nine months ended September 30, 2019, respectively. Depreciation and amortization attributable to G&P was $182 million and $552 million for the three and nine months ended September 30, 2020, respectively, and $189 million and $543 million for the three and nine months ended September 30, 2019, respectively.
[2]
The 2020 period includes $1,264 million of impairment expense. See Note 4.
[3]
The nine months ended September 30, 2020 includes $1,264 million of impairment expense. See Note 4.
[4]
Within the total segment revenues and other income amounts presented above, third party revenues for the L&S segment were $139 million and $443 million for the three and nine months ended September 30, 2020, respectively, and $182 million and $498 million for the three and nine months ended September 30, 2019, respectively. Third party revenues for the G&P segment were $858 million and $1,181 million for the three and nine months ended September 30, 2020, respectively, and $843 million and $2,581 million for the three and nine months ended September 30, 2019, respectively.
[5]
See below for the reconciliation from Segment Adjusted EBITDA to net income.

[6]
The adjusted EBITDA adjustments related to Predecessor are excluded from adjusted EBITDA attributable to MPLX LP prior to the Merger.