XML 87 R68.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information - Reconciliation to Net Income (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Segment Reporting, Revenue Reconciling Item [Line Items]        
Depreciation and amortization $ 321 [1] $ 313 [1],[2],[3] $ 646 $ 614 [2],[4]
Income Tax Expense (Benefit) 0 1 [2],[3] 0 2 [2]
Amortization of Debt Issuance Costs     (29) (19) [4]
Share-based Payment Arrangement, Expense (3) (5) [3] (8) (12)
Goodwill and Intangible Asset Impairment 0 0 [2],[3] (2,165) 0 [2],[4]
Interest and Other Financial Costs (208) (217) [3] (424) (434)
Income/(loss) from equity method investments(2) 89 83 [2],[3] (1,095) [5],[6] 160 [2],[4]
Proceeds from Equity Method Investment, Distribution, Return of Capital     (226) (245) [4]
Acquisition Costs, Period Cost 0 (4) [3] 0 (5)
Other Cost and Expense, Operating 1 0 [3] 2 0
Net income 655 657 [2],[3],[7] (2,061) 1,346 [2],[4],[7]
Operating Segments        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Adjusted EBITDA 1,227 920 [3] 2,521 1,850
Amortization of Debt Issuance Costs (15) (12) [3] (29) (19)
Segment Reconciling Items [Member]        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Proceeds from Equity Method Investment, Distribution, Return of Capital (115) (132) [3] (239) (254)
Adjusted EBITDA attributable to noncontrolling interests 8 7 [3] 17 14
L&S        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Depreciation and amortization 138 134 276 260
L&S | Operating Segments        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Adjusted EBITDA 839 [8] 570 [3],[8] 1,711 1,129
Income/(loss) from equity method investments(2) 40 54 [3] 90 99
G&P        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Depreciation and amortization 183 179 370 354
G&P | Operating Segments        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Adjusted EBITDA 388 [8] 350 [3],[8] 810 721
Income/(loss) from equity method investments(2) 49 29 [3] (1,185) 61
Not Designated as Hedging Instrument [Member]        
Segment Reporting, Revenue Reconciling Item [Line Items]        
Unrealized Gain (Loss) on Derivatives and Commodity Contracts $ (6) [8] $ 0 [3],[8] $ 9 $ (4)
[1] Within the total segment revenues and other income amounts presented above, third party revenues for the L&S segment were $146 million and $304 million for the three and six months ended June 30, 2020, respectively, and $163 million and $316 million for the three and six months ended June 30, 2019, respectively. Third party revenues for the G&P segment were $748 million and $323 million for the three and six months ended June 30, 2020, respectively, and $851 million and $1,738 million for the three and six months ended June 30, 2019, respectively.
[2]
Financial information for the three and six months ended June 30, 2019 has been retrospectively adjusted for the acquisition of ANDX. See Notes 1 and 3.
[3]
Financial information for the three and six months ended June 30, 2019 has been retrospectively adjusted for the acquisition of ANDX. See Notes 1 and 3.
[4]
Financial information for the six months ended June 30, 2019 has been retrospectively adjusted for the acquisition of ANDX. See Notes 1 and 3.
[5]
The 2020 period includes $1,264 million of impairment expense. See Note 4.
[6]
The six months ended June 30, 2020 includes $1,264 million of impairment expense. See Note 4.
[7]
Financial information for the three and six months ended June 30, 2019 has been retrospectively adjusted for the acquisition of ANDX. See Notes 1 and 3.
[8]
See below for the reconciliation from Segment Adjusted EBITDA to net income.