XML 36 R17.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Segment Reporting Disclosure [Text Block] Segment Information

MPLX’s chief operating decision maker is the chief executive officer (“CEO”) of its general partner. The CEO reviews MPLX’s discrete financial information, makes operating decisions, assesses financial performance and allocates resources on a type of service basis. MPLX has two reportable segments: L&S and G&P. Each of these segments is organized and managed based upon the nature of the products and services it offers.

L&S – transports, stores, distributes and markets crude oil, asphalt, refined petroleum products and water. Also includes an inland marine business, terminals, rail facilities, storage caverns and refining logistics.
G&P – gathers, processes and transports natural gas; and gathers, transports, fractionates, stores and markets NGLs.
Our CEO evaluates the performance of our segments using Segment Adjusted EBITDA. Amounts included in net income and excluded from Segment Adjusted EBITDA include: (i) depreciation and amortization; (ii) provision/(benefit) for income taxes; (iii) amortization of deferred financing costs; (iv) extinguishment of debt; (v) non-cash equity-based compensation; (vi) impairment expense; (vii) net interest and other financial costs; (viii) income/(loss) from equity method investments; (ix) distributions and adjustments related to equity method investments; (x) unrealized derivative gains/(losses); (xi) acquisition costs; (xii) noncontrolling interest; and (xiii) other adjustments as deemed necessary. These items are either: (i) believed to be
non-recurring in nature; (ii) not believed to be allocable or controlled by the segment; or (iii) are not tied to the operational performance of the segment.

The tables below present information about revenues and other income, capital expenditures and investments in unconsolidated affiliates as well as total assets for our reportable segments:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(In millions)
2020
 
2019(1)
 
2020
 
2019(1)
L&S
 
 
 
 
 
 
 
Service revenue
$
931

 
$
922

 
$
1,935

 
$
1,811

Rental income
246

 
296

 
488

 
631

Product related revenue
21

 
20

 
40

 
35

Income from equity method investments
40

 
54

 
90

 
99

Other income
52

 
16

 
103

 
28

Total segment revenues and other income(2)
1,290

 
1,308

 
2,656

 
2,604

Segment Adjusted EBITDA(3)
839

 
570

 
1,711

 
1,129

Capital expenditures
108

 
230

 
292

 
428

Investments in unconsolidated affiliates
74

 
61

 
128

 
68

G&P
 
 
 
 
 
 
 
Service revenue
489

 
544

 
1,025

 
1,072

Rental income
89

 
83

 
177

 
172

Product related revenue
151

 
231

 
373

 
507

Income/(loss) from equity method investments
49

 
29

 
(1,185
)
 
61

Other income
13

 
15

 
27

 
29

Total segment revenues and other (loss)/income(2)
791

 
902

 
417

 
1,841

Segment Adjusted EBITDA(3)
388

 
350

 
810

 
721

Capital expenditures
110

 
326

 
244

 
632

Investments in unconsolidated affiliates
$
57

 
$
127

 
$
94

 
$
255


(1)
Financial information for the three and six months ended June 30, 2019 has been retrospectively adjusted for the acquisition of ANDX. See Notes 1 and 3.
(2)
Within the total segment revenues and other income amounts presented above, third party revenues for the L&S segment were $146 million and $304 million for the three and six months ended June 30, 2020, respectively, and $163 million and $316 million for the three and six months ended June 30, 2019, respectively. Third party revenues for the G&P segment were $748 million and $323 million for the three and six months ended June 30, 2020, respectively, and $851 million and $1,738 million for the three and six months ended June 30, 2019, respectively.
(3)
See below for the reconciliation from Segment Adjusted EBITDA to net income.

(In millions)
June 30, 2020
 
December 31, 2019
Segment assets
 
 
 
Cash and cash equivalents
$
67

 
$
15

L&S
21,308

 
20,810

G&P
15,647

 
19,605

Total assets
$
37,022

 
$
40,430



The table below provides a reconciliation between net (loss)/income and Segment Adjusted EBITDA.

 
Three Months Ended June 30,
 
Six Months Ended June 30,
(In millions)
2020
 
2019(1)
 
2020
 
2019(1)
Reconciliation to Net (loss)/income:
 
 
 
 
 
 
 
L&S Segment Adjusted EBITDA
$
839

 
$
570

 
$
1,711

 
$
1,129

G&P Segment Adjusted EBITDA
388

 
350

 
810

 
721

Total reportable segments
1,227

 
920

 
2,521

 
1,850

Depreciation and amortization(2)
(321
)
 
(313
)
 
(646
)
 
(614
)
Benefit for income taxes

 
1

 

 
2

Amortization of deferred financing costs
(15
)
 
(12
)
 
(29
)
 
(19
)
Non-cash equity-based compensation
(3
)
 
(5
)
 
(8
)
 
(12
)
Impairment expense

 

 
(2,165
)
 

Net interest and other financial costs
(208
)
 
(217
)
 
(424
)
 
(434
)
Income/(loss) from equity method investments
89

 
83

 
(1,095
)
 
160

Distributions/adjustments related to equity method investments
(115
)
 
(132
)
 
(239
)
 
(254
)
Unrealized derivative (losses)/gains(3)
(6
)
 

 
9

 
(4
)
Acquisition costs

 
(4
)
 

 
(5
)
Other
(1
)
 

 
(2
)
 

Adjusted EBITDA attributable to noncontrolling interests
8

 
7

 
17

 
14

Adjusted EBITDA attributable to Predecessor(4)

 
329

 

 
662

Net (loss)/income
$
655

 
$
657

 
$
(2,061
)
 
$
1,346


(1)
Financial information for the three and six months ended June 30, 2019 has been retrospectively adjusted for the acquisition of ANDX. See Notes 1 and 3.
(2)
Depreciation and amortization attributable to L&S was $138 million and $276 million for the three and six months ended June 30, 2020, respectively, and $134 million and $260 million for the three and six months ended June 30, 2019, respectively. Depreciation and amortization attributable to G&P was $183 million and $370 million for the three and six months ended June 30, 2020, respectively, and $179 million and $354 million for the three and six months ended June 30, 2019, respectively.
(3)
MPLX makes a distinction between realized and unrealized gains and losses on derivatives. During the period when a derivative contract is outstanding, changes in the fair value of the derivative are recorded as an unrealized gain or loss. When a derivative contract matures or is settled, the previously recorded unrealized gain or loss is reversed and the realized gain or loss of the contract is recorded.
(4)
The adjusted EBITDA adjustments related to Predecessor are excluded from adjusted EBITDA attributable to MPLX LP prior to the Merger.