XML 53 R75.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Net Income (Loss) Per Limited Partner Unit (Basic and Diluted Earnings Per Unit) (Detail) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Net income attributable to MPLX LP:                      
Total cash distributions declared                 $ 2,758 $ 2,060 $ 1,288
Undistributed net income loss attributable to MPLX LP                 (1,725) (242) (494)
Net income attributable to MPLX LP $ (581) $ 629 $ 482 [1] $ 503 [1] $ 434 [1] $ 510 $ 453 $ 421 $ 1,033 [2] $ 1,818 [2] $ 794 [2]
Weighted average units outstanding:                      
Basic (shares)                 906 [3] 761 393
Diluted (shares)                 907 [3] 761 396
General Partner                      
Net income attributable to MPLX LP:                      
Total cash distributions declared [4],[5]                 $ 0 $ 0 $ 328
Undistributed net income loss attributable to MPLX LP                     (10)
Net income attributable to MPLX LP [2]                     $ 318
Weighted average units outstanding:                      
Basic (shares)                     8
Diluted (shares)                     8
Limited Partners Common Units                      
Net income attributable to MPLX LP:                      
Total cash distributions declared [5]                 2,635 1,985 $ 895
Undistributed net income loss attributable to MPLX LP                 (1,725) (242) (484)
Net income attributable to MPLX LP [2]                 $ 910 $ 1,743 $ 411
Weighted average units outstanding:                      
Basic (shares)                 906 [3] 761 385
Diluted (shares)                 907 [3] 761 388
Net income attributable to MPLX LP subsequent to initial public offering per limited partner unit:                      
Basic (in USD per unit) $ (0.58) $ 0.61 $ 0.56 $ 0.61 $ 0.52 $ 0.62 $ 0.55 $ 0.61 $ 1.00 $ 2.29 $ 1.07
Diluted (in USD per unit) $ (0.58) $ 0.61 $ 0.55 $ 0.61 $ 0.52 $ 0.62 $ 0.55 $ 0.61 $ 1.00 $ 2.29 $ 1.06
Preferred Partner [Member]                      
Net income attributable to MPLX LP:                      
Total cash distributions declared [5]                     $ 65
Undistributed net income loss attributable to MPLX LP                     0
Net income attributable to MPLX LP [2]                 $ 81 $ 75 65
Series A Preferred Stock [Member] | Preferred Partner [Member]                      
Net income attributable to MPLX LP:                      
Total cash distributions declared [5]                 81 75  
Undistributed net income loss attributable to MPLX LP                 0 0  
Series B Preferred Stock [Member] | Preferred Partner [Member]                      
Net income attributable to MPLX LP:                      
Total cash distributions declared [5]                 42 [2] $ 0 $ 0
Undistributed net income loss attributable to MPLX LP                 $ 0    
[1]
As discussed in Note 1, MPLX’s acquisition of ANDX is considered a transfer between entities under common control due to MPC’s prior relationship with ANDX. Transfers of businesses between entities under common control require prior periods to be retrospectively adjusted for those dates that the entity was under common control. Accordingly, the tables above include the historical results of ANDX beginning October 1, 2018. Amounts shown for the fourth quarter of 2018 as well as the first and second quarters of 2019 are different than amounts previously reported for Total revenues and other income, Income from operations and Net income as a results of this retrospective adjustment for ANDX. Total revenues and other income originally reported for the fourth quarter of 2018 and the first and second quarters of 2019 was $1,715 million, $1,646 million and $1,629 million, respectively. Income from operations originally reported for the fourth quarter of 2018 and the first and second quarters of 2019 was $666 million, $678 million and $659 million, respectively. Net income originally reported for the fourth quarter of 2018 and the first and second quarters of 2019 was $439 million, $509 million and $488 million, respectively.
[2]
Allocation of net income/(loss) attributable to MPLX LP assumes all earnings for the period had been distributed based on the distribution priorities applicable to the period.
[3]
The Series B preferred units and the MPLX common units issued in connection with the Merger were not outstanding during the entire year. See Notes 4 and 8 for additional information about the treatment of these units.
[4]
Distributions declared on January 25, 2018 on general partner common units issued on February 1, 2018 in exchange for the economic general partner interest, including IDRs, are shown as general partner distributions declared.
[5]
See Note 8 for distribution information.