XML 164 R35.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions (Tables)
 12 Months Ended
Dec. 31, 2019
ANDX LP [Member]  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed The fair value of assets acquired and liabilities assumed shown below represents MPC’s historical carrying values as of October 1, 2018.

(In millions)
As Originally Reported
 
Adjustments(1)
 
As Adjusted
Cash and cash equivalents
$
83

 
$
(53
)
 
$
30

Receivables, net
241

 
259

 
500

Inventories
21

 
—

 
21

Other current assets(2)
59

 
(7
)
 
52

Equity method investments
731

 
(89
)
 
642

Property, plant and equipment, net
6,709

 
(427
)
 
6,282

Intangibles, net(3)
960

 
74

 
1,034

Other noncurrent assets(4)
31

 
(8
)
 
23

Total assets acquired
8,835

 
(251
)
 
8,584

Accounts payable
198

 
265

 
463

Other current liabilities(5)
188

 
(41
)
 
147

Long-term debt
4,916

 
—

 
4,916

Deferred credits and other long-term liabilities(6)
75

 
1

 
76

Total liabilities assumed
5,377

 
225

 
5,602

Net assets acquired excluding goodwill
3,458

 
(476
)
 
2,982

Goodwill
7,428

 
724

 
8,152

Total purchase price
$
10,886

 
$
248

 
$
11,134

(1)
Inclusive of activity recorded subsequent to the acquisition of ANDX on July 30, 2019, a portion of which was recorded as a non-cash contribution from MPC.
(2)
Includes both related party and third party other current assets.
(3)
Includes approximately $4 million of favorable lease assets. In connection with the implementation of ASC 842, this balance was reclassed to “Right of use assets” on the Consolidated Balance Sheets during 2019.
(4)
Includes both related party and third party other noncurrent assets as well as right of use assets associated with leases.
(5)
Includes accrued liabilities, operating lease liabilities, long-term debt due within one year, as well as related party and third party other current liabilities.
(6)
Includes deferred revenue and deferred income taxes, as well as related party and third party other noncurrent liabilities.
Business Acquisition, Pro Forma Information
The following unaudited pro forma information combines the historical operations of MPLX and ANDX, giving effect to the Merger as if it had been consummated on January 1, 2018, the beginning of the earliest period presented.
(In millions)
2019
 
2018
Total revenues and other income
$
9,041

 
$
8,666

Net income attributable to MPLX LP
$
1,434

 
$
2,446
Mt. Airy Terminal [Member]  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
Based on the fair value estimates of assets acquired and liabilities assumed at the acquisition date, the purchase price was allocated as follows:

(In millions)
Balance as of September 26, 2018
Receivables, net
$
3

Other current assets
1

Property, plant and equipment, net
336

Intangibles, net
9

Goodwill
121

Accounts payable
(17
)
Other current liabilities
(7
)
Net assets acquired
$
446
Business Acquisition, Pro Forma Information Assuming the acquisition had occurred on January 1, 2017, the consolidated pro forma results would not have been materially different from the reported results.
Ozark Pipeline  
Business Acquisition [Line Items]  
Business Acquisition, Pro Forma Information
Assuming the acquisition of the Ozark pipeline had occurred on January 1, 2017, the consolidated pro forma results would not have been materially different from reported results.