XML 58 R25.htm IDEA: XBRL DOCUMENT v3.20.1
SHARE-BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2019
Share-based Payment Arrangement [Abstract]  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
The range of assumptions used in estimating the fair value of the options granted or re-measured under the Omnibus Plan using the Black-Scholes option pricing model for the periods presented were as follows:
 
 
Year Ended December 31,
 
 
2019
 
2018
Expected dividend yield
 
0%
 
0%
Expected stock-price volatility
 
67% - 72%
 
65% - 73%
Risk-free interest rate
 
1.5% - 2.7%
 
2.7% - 3.1%
Expected term of options (in years)
 
5.0 - 10.0
 
5.0 - 10.0
The range of assumptions used in estimating the fair value of the options granted or re-measured under the Private Innovate Plan using the Black-Scholes option pricing model for the periods presented were as follows:
 
 
Year Ended December 31,
 
 
2019
2018
Expected dividend yield
 
0%
0%
Expected stock-price volatility
 
67%
66% - 72%
Risk-free interest rate
 
2.6%
2.6% - 3.1%
Expected term of options (in years)
 
8.2 - 8.7
8.2 - 9.9
Share-based Compensation, Activity
The following table summarizes stock option activity under the Private Innovate Plan:
 
 
Number of
Shares
 
Weighted-Average
Exercise Price
 
Aggregate
Intrinsic
Value
 
Weighted-Average
Remaining
Contractual Life
(in years)
Outstanding at December 31, 2018
 
6,340,871

 
$
1.53

 
$
4,978,205

 
7.7

Options granted
 

 

 

 

Options forfeited
 
(177,047
)
 
2.08

 

 

Options exercised
 
(100,079
)
 
0.30

 

 

Outstanding at December 31, 2019
 
6,063,745

 
1.53

 
496,275

 
5.4

Exercisable at December 31, 2019
 
5,672,827

 
1.49

 
496,275

 
5.3

Vested and expected to vest at December 31, 2019
 
6,052,384

 
$
1.53

 
$
496,275

 
5.4

The following table summarizes stock option activity under the Omnibus Plan:
 
 
Number of
Shares
 
Weighted-Average
Exercise Price
 
Aggregate
Intrinsic
Value
 
Weighted-Average
Remaining
Contractual Life
(in years)
Outstanding at December 31, 2018
 
776,131

 
$
5.79

 
$

 
7.40
Options granted
 
2,366,344

 
1.33

 

 

Options forfeited
 
(424,605
)
 
6.02

 

 

Options exercised
 

 

 

 

Outstanding at December 31, 2019
 
2,717,870

 
1.87

 

 
9.4
Exercisable at December 31, 2019
 
1,444,501

 
2.05

 

 
9.3
Vested and expected to vest at December 31, 2019
 
2,619,282

 
$
1.86

 
$

 
9.4
Schedule of Employee Service Share-based Compensation, Allocation of Recognized Period Costs
hare-based compensation expense recognized in the accompanying statements of operations and comprehensive loss was as follows:
 
 
Year Ended December 31,
 
 
2019
 
2018
Research and development
 
$
908,000

 
$
2,445,000

General and administrative
 
1,963,000

 
1,360,000

Total share-based compensation
 
$
2,871,000

 
$
3,805,000