XML 30 R20.htm IDEA: XBRL DOCUMENT v3.7.0.1
STOCK OPTIONS (Tables)
3 Months Ended
Mar. 31, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Share-based Compensation, Activity [Table Text Block]
In 2016, the following stock option grants were made:
 
 
 
 
 
 
Estimated
 
 
 
 
 
 
 
 
 
Fair
 
 
 
 
 
 
 
 
 
Value of
 
 
 
 
 
Options
 
Exercise
 
Underlying
 
Intrinsic
 
Option Date
 
Granted
 
Price
 
Stock
 
Value
 
August 2016
 
 
6,004
 
$
5.00
 
$
3.00
 
None
 
August 2016
 
 
7,230
 
$
7.00
 
$
3.00
 
None
 
August 2016
 
 
9,986
 
$
9.00
 
$
3.00
 
None
 
August 2016
 
 
14,923
 
$
11.00
 
$
3.00
 
None
 
 
A summary of option activity for the Plan as of March 31, 2017 and changes for the three months then ended are represented as follows:
 
 
 
 
 
 
 
Weighted
 
 
 
 
 
 
 
Weighted
 
Average
 
 
 
 
 
 
 
Average
 
Remaining
 
Aggregate
 
 
 
Number of
 
Exercise
 
Contract
 
Intrinsic
 
 
 
Options
 
Price
 
Term (Years)
 
Value
 
Options outstanding January 1, 2017
 
 
101,077
 
$
8.63
 
 
9.50
 
$
 
Granted
 
 
 
 
 
 
 
 
 
Forfeited
 
 
(36,000)
 
 
 
 
 
 
 
Outstanding at March 31, 2017
 
 
65,077
 
$
10.92
 
 
9.25
 
$
 
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
A summary of significant assumptions used to estimate the fair value of the stock options granted in 2016 are as follows:
 
Weighted average fair value of options granted
 
 
$1.70
 
Expected term (years)
 
 
6.0 to 10.0
 
Risk-free interest rate
 
 
1.21% to 1.51%
 
Volatility
 
 
45.4%
 
Dividend yield
 
 
None
 
Nonvested Restricted Stock Shares Activity [Table Text Block]
The following table summarizes restricted share activity for the three months ended March 31, 2017:
 
 
 
 
 
Weighted
 
 
 
Number of
 
Average
 
 
 
Shares
 
Grant Date Fair Value
 
Outstanding January 1, 2017
 
 
128,467
 
$
3.87
 
Granted
 
 
630,000
 
 
1.52
 
Vested
 
 
(243,467)
 
 
2.09
 
Forfeited
 
 
(50,000)
 
 
3.68
 
Outstanding at March 31, 2017
 
 
465,000
 
$
1.64