XML 16 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2020
Dec. 31, 2019
Mar. 31, 2018
Dec. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net income (loss) $ 1,101,432   $ (1,122,481)  
Adjustments to reconcile net loss to net cash provided by operations:        
Share based compensation for inducement fee 0   90,000  
Depreciation and amortization 38,617   18,778  
Amortization of debt discounts 336,458   155,341  
Gain on debt conversion and extinguishment 0   (17,775)  
Initial and change in fair value of derivative (1,917,936)   535,343  
Cumulative change from implementing new accounting standard 0   (22,178)  
Changes in operating assets:        
(Increase) in receivables (11,783)   (14,059)  
Decrease in inventory 5,150   158  
(Increase) in prepaid expenses (3,787)   0  
(Increase) in deposits and other assets (268)   (11,754)  
Changes in operating liabilities:        
Increase in accounts payable 59,355   25,656  
Increase in accrued expenses 35,035   (8,770)  
Increase in accrued interest 117,006   97,621  
Net cash used in operating activities (240,721)   (274,120)  
CASH FLOWS FROM INVESTING ACTIVITIES:        
Net cash used in investing activities 0   0  
CASH FLOWS FROM FINANCING ACTIVITIES        
Proceeds from issuance of convertible notes payable for cash 0   424,000  
Repayment of convertible notes payable 0   (100,181)  
Proceeds from third party advances 0   200,000  
Proceeds from stockholder advances 247,548   0  
Repayments on stockholder advances 0   (81,984)  
Proceeds from third party notes payable 97,036   0  
Payments on third party notes payable (103,863)   (46,378)  
Net cash provided by financing activities 240,721   395,457  
Net increase in cash 0   121,337  
CASH, beginning of period 0   9,635  
CASH, end of period 0 $ 0 130,972 $ 9,635
SUPPLEMENTAL CASH FLOW INFORMATION:        
Cash paid for interest 50,241   7,744  
Cash paid for income taxes 0   0  
Non-Cash Financing Activities:        
Issuance of common stock as inducement fee 0 $ 157,500 90,000  
Issuance of common stock in settlement of debt $ 161,812   $ 18,567 $ 30,000