XML 12 R2.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Balance Sheets (unaudited) - USD ($)
Mar. 31, 2020
Dec. 31, 2019
CURRENT ASSETS:    
Cash $ 0 $ 0
Receivables 82,828 71,045
Inventory 30,513 35,663
Prepaid expenses 35,055 31,268
Assets of discontinued operations 2,462 2,462
Total current assets 150,858 140,438
FIXED ASSETS    
Equipment 569,715 569,715
Leasehold improvements 231,493 231,493
Total fixed assets 801,208 801,208
Less: accumulated depreciation (375,019) (342,249)
Net total fixed assets 426,189 458,959
OTHER ASSETS    
Lease right of use asset 1,419,457 1,489,737
Deposits and other assets 43,642 43,374
Intangibles assets, net 156,432 163,154
Total other assets 1,619,531 1,696,265
Total assets 2,196,578 2,295,662
CURRENT LIABILITIES    
Accounts payable 216,911 157,556
Accrued expenses 580,623 511,812
Operating leases, current portion 306,616 295,214
Stockholders loan 257,623 0
Notes payable to third parties 1,116,501 1,154,855
Convertible notes payable to third parties, net of discounts 1,198,719 879,849
Fair value of derivative liabilities 774,965 2,740,054
Common stock issuable 538,218 533,218
Liabilities of discontinued operations 481,558 481,558
Total Current Liabilities 5,471,734 6,754,116
LONG TERM LIABILITIES    
Operating leases, net of current portion 1,163,183 1,243,129
Total long-term liabilities 1,163,183 1,243,129
Total Liabilities 6,634,917 7,997,245
Stockholders' Deficit:    
Series A Preferred stock, $0.001 par value, 10,000,000 shares authorized, 500,000 shares issued and outstanding 500 500
Common stock, $0.001 par value, authorized 250,000,000 shares; 3,009,519,939 and 918,470,359 shares issued and outstanding 3,009,520 918,470
Additional paid-in capital 444,596 2,334,634
Common stock subscription receivable (39,200) 0
Accumulated deficit (7,853,755) (8,955,187)
Total Stockholders' Deficit (4,438,339) (5,701,583)
Total Liabilities and Stockholders' Deficit $ 2,196,578 $ 2,295,662