XML 18 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Cash Flows - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2019
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss   $ (5,293,313) $ (1,756,548)  
Adjustments to reconcile net loss to net cash provided by operations:        
Share based compensation for services   329,333 200,350  
Depreciation and amortization   107,934 118,617  
Change in fair value of derivatives   1,652,640 (233,714)  
Gain on debt extinguishment   (358,188) (144,054)  
Amortization of debt discounts   1,566,721 529,061  
Vendor incentive   0 44,000  
Amortization of deferred rent   0 5,977  
Cumulative change from implementing new accounting standard   13,234 0  
Changes in operating assets:        
Increase in receivables   (38,742) (283)  
Increase in inventory   (15,679) (2,821)  
Increase in prepaid expenses   (664) (12,359)  
Increase in deposits and other assets   (60) (13,967)  
Changes in operating liabilities:        
Increase (decrease) in accounts payable   97,333 (68,091)  
Increase in accrued expenses   635,633 73,991  
Increase in deferred rent   0 17,993  
Net cash used in operating activities   (1,303,818) (824,760)  
CASH FLOWS FROM INVESTING ACTIVITIES:        
Purchase of fixed assets   (36,376) (71,156)  
Purchase of intangible assets   (92,278) (5,286)  
Net cash used in investing activities   (128,654) (22,442)  
CASH FLOWS FROM FINANCING ACTIVITIES        
Proceeds from issuance of common stock for cash   260,881 27,220  
Repurchase of common stock under settlement agreement   0 (27,841)  
Proceeds from issuance of convertible notes payable for cash   1,929,235 698,000  
Payments on settlement agreement   0 (200,000)  
Repayment of stockholder loans payable - proceeds from stockholder loans   (206,434) 115,759  
Proceeds from third party for shares to be issued   310,000 0  
Proceeds from third party notes payable and advances   515,000 421,545  
Payments on third party notes payable   (1,385,845) (171,687)  
Net cash provided by financing activities   1,422,837 856,837  
Net (decrease) increase in cash   (9,635) 9,635  
CASH, beginning of period   9,635 0  
CASH, end of period $ 0 0 9,635 $ 0
SUPPLEMENTAL CASH FLOW INFORMATION:        
Cash paid for interest   221,592 67,455  
Cash paid for income taxes   0 0  
Non-Cash Financing Activities:        
Issuance of common stock upon conversion of debt   692,905 518,926 $ 30,000
Issuance of debt for purchase of fixed assets   51,479 60,704  
Issuance of common stock as debt inducement $ 157,500 258,441 85,000  
Issuance of common stock upon warrant exercise   $ 0 $ 9,518