XML 14 R2.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Balance Sheets - USD ($)
Dec. 31, 2019
Dec. 31, 2018
CURRENT ASSETS:    
Cash $ 0 $ 9,635
Receivables 71,045 32,303
Inventory 35,663 19,984
Prepaid expenses 31,268 30,605
Assets of discontinued operations 2,462 2,461
Total current assets 140,438 94,988
FIXED ASSETS    
Equipment 569,715 277,296
Leasehold improvements 231,493 207,546
Total fixed assets 801,208 484,842
Less: accumulated depreciation (342,249) (250,394)
Net total fixed assets 458,959 234,448
OTHER ASSETS    
Lease right of use asset 1,489,737 0
Deposits and other assets 43,374 43,314
Intangibles assets, net 163,154 87,556
Total other assets 1,696,265 130,870
Total assets 2,295,662 460,306
CURRENT LIABILITIES    
Accounts payable 157,556 60,222
Accrued expenses 788,588 607,525
Deferred rent 0 64,661
Operating lease 295,214 0
Stockholders loan 0 206,434
Third party advances 0 265,500
Notes payable to third parties 878,079 692,879
Convertible notes payable to third parties, net of discounts 879,849 250,276
Fair value of derivative liabilities 2,740,054 201,891
Liability to issue common stock 533,218 265,500
Liabilities of discontinued operations 481,558 481,558
Total Current Liabilities 6,754,116 2,830,946
LONG TERM LIABILITIES    
Operating lease, net of current portion 1,243,129 0
Total long-term liabilities 1,243,129 0
Total Liabilities 7,997,245 2,830,946
Stockholders' Deficit:    
Series A Preferred stock, $0.001 par value, 10,000,000 shares authorized, 500,000 shares issued and outstanding 500 500
Common stock, $0.001 par value, authorized 250,000,000 shares; 918,470,359 and 30,906,532 shares issued and outstanding 918,470 33,907
Additional paid-in capital 2,334,634 1,256,827
Accumulated deficit (8,955,187) (3,661,874)
Total Stockholders' Deficit (5,701,583) (2,370,640)
Total Liabilities and Stockholders' Deficit $ 2,295,662 $ 460,306