XML 16 R6.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Dec. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net loss $ (1,756,548) $ (586,295)  
Adjustments to reconcile net loss to net cash provided by operations:      
Share based compensation for inducement fee 90,000 85,000  
Depreciation and amortization 18,778 21,591  
Amortization of debt discounts 155,341 172,443  
(Gain) loss on debt conversion (17,775) 225,656  
Initial and change in fair value of derivative 535,343 (113,852)  
Cumulative change from implementing new accounting standard (22,178) 0  
Changes in operating assets:      
Increase in receivables (14,059) (7,650)  
Decrease in inventory 158 1,086  
Increase in deposits and other assets (11,754) 0  
Changes in operating liabilities:      
Increase (decrease) in accounts payable 25,656 (38,588)  
(Decrease) Increase in accrued expenses (8,770) 74,742  
Increase in accrued interest 97,621 0  
Increase in deferred rent 0 906  
Net cash used in operating activities (274,120) (227,361)  
CASH FLOWS FROM FINANCING ACTIVITIES      
Proceeds from issuance of convertible notes payable for cash 424,000 280,000  
Repayment of convertible notes payable (100,181) 0  
Proceeds from third party advances 200,000 0  
Proceeds from stockholder loan payable (81,984) (3,573)  
Payments on third party notes payable (46,378) (34,992)  
Net cash provided by financing activities 395,457 241,435  
Net increase in cash 121,337 14,074  
CASH, beginning of period 9,635 0  
CASH, end of period 130,972 14,074 $ 0
SUPPLEMENTAL CASH FLOW INFORMATION:      
Cash paid for interest 7,744 0  
Cash paid for income taxes 0 0  
Non-Cash Financing Activities:      
Issuance of common stock as inducement fee 90,000 85,000  
Issuance of common stock upon settlement of debt $ 18,567 216,140 $ 30,000
Issuance of common stock upon warrant exercise   $ 9,518