XML 25 R15.htm IDEA: XBRL DOCUMENT v3.19.1
NOTE 9 - OPERATING LEASES
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
(9) OPERATING LEASES

(9) OPERATING LEASES

 

Practical Expedients and Elections

The Company elected the package of practical expedients permitted under the transition guidance, which allowed us to carryforward our historical lease classification, our assessment on whether a contract is or contains a lease, and our initial direct costs for any leases that exist prior to adoption of the new standard. We also elected the short-term lease recognition exemption for all leases that qualify.

 

Discount Rate Applied to Property Operating Lease

To determine the present value of minimum future lease payments for operating leases at January 1, 2019, the Company was required to estimate a rate of interest that we would have to pay to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment (the “incremental borrowing rate” or “IBR”). The Company determined the appropriate IBR by identifying a reference rate and making adjustments that take into consideration financing options and certain lease-specific circumstances. For the reference rate, the Company used the average interest rate for its latest borrowings.

 

Right of Use Assets

Right of use assets are included in the unaudited condensed consolidated Balance Sheet as follows:

 

Non-current assets

Right of use assets, net of amortization - $1,212,398

 

Total operating lease cost

Individual components of the total lease cost incurred by the Company is as follows:

 

  Three Months Ended March 31, 2019
   
Operating lease expense $113,682

 

 

Minimum rental payments under operating leases are recognized on a straight light basis over the term of the lease.

 

 

WEST COAST VENTURES GROUP CORP.

Notes to Unaudited Condensed Consolidated Financial Statements

 

(9) OPERATING LEASES, continued

 

Maturity of operating leases

The amount of future minimum lease payments under operating at March 31, 2019 are as follows:

 

  Operating Lease
Undiscounted future minimum lease payments:  
2019 (9 months remaining) $ 265,386 
2020 314,582 
2021 219,168 
2022 173,354 
2023 183,708 
Thereafter 560,997 
   
Total 1,717,195 
Amount representing imputed interest (462,152)
   
Total operating lease liability $ 1,255,043 
Current portion of operating lease liability $ 194,920 
Operating lease liability, non-current $ 1,060,223