XML 15 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net loss $ (1,637,083) $ (212,381)  
Adjustments to reconcile net loss to net cash provided by operations:      
Share based compensation for services 81,600 0  
Depreciation and amortization 43,787 29,173  
Amortization of debt discounts 401,570 0  
Initial and change in fair value of derivative 631,949 0  
Changes in operating assets:      
Decrease increase in receivables 352 0  
Decrease (increase) in inventory 319 (1,091)  
Increase in prepaid expenses 0 (450)  
Increase in deposits and other assets 0 (4,880)  
Changes in operating liabilities:      
Increase in accounts payable 28,436 61,425  
Increase in accrued expenses 170,659 49,090  
Increase in deferred rent 1,134 2,356  
Net cash used in operating activities (277,277) (76,758)  
CASH FLOWS FROM INVESTING ACTIVITIES:      
Net cash used in investing activities 0 0  
CASH FLOWS FROM FINANCING ACTIVITIES      
Proceeds from issuance of convertible notes payable for cash 280,000 0  
Proceeds from stockholder loan payable (3,573) (58,532)  
Proceeds from third party notes payable 0 46,081  
Payments on third party notes payable (34,992) (88,903)  
Net cash provided by (used in) financing activities 241,435 (101,354)  
Net increase (decrease) in cash 14,074 (76,487)  
CASH, beginning of period 0 76,487 $ 76,487
CASH, end of period     0
SUPPLEMENTAL CASH FLOW INFORMATION:      
Cash paid for interest 0 31,490  
Cash paid for income taxes 0 0  
Non-Cash Financing Activities:      
Common stock issued for settlement of discontinued operations liabilities 85,000 0 $ 30,000
Issuance of note payable for fixed assets 216,140 0  
Issuance of common in reverse acquisition $ 9,518 $ 0