XML 15 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
3 Months Ended 12 Months Ended
Jun. 30, 2018
Mar. 31, 2018
Mar. 31, 2017
Dec. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss   $ (586,295) $ (49,994)  
Adjustments to reconcile net loss to net cash provided by operations:        
Share based compensation for services $ 36,000 22,600 0  
Amortization of debt discounts   172,443 0  
Depreciation and amortization   21,591 14,155  
Loss on debt conversion   225,656 0  
Initial and change in fair value of derivative   (113,852) 0  
Changes in operating assets:        
Increase in receivables   (7,650) 0  
Decrease in inventory   1,086 1,140  
Increase in deposits and other assets   0 (4,680)  
Changes in operating liabilities:        
Decrease in accounts payable   (38,588) (7,155)  
Increase in accrued expenses   74,742 23,714  
Increase in deferred rent   906 1,606  
Net cash used in operating activities   (227,361) (21,214)  
CASH FLOWS FROM INVESTING ACTIVITIES:   0 0  
CASH FLOWS FROM FINANCING ACTIVITIES        
Proceeds from issuance of convertible notes payable for cash   280,000 0  
Proceeds from stockholder loan payable   (3,573) (58,532)  
Proceeds from third party notes payable   0 46,081  
Payments on third party notes payable   (34,992) (88,903)  
Net cash provided by (used in) financing activities   241,435 (101,354)  
Net increase (decrease) in cash   14,074 (76,487)  
CASH, beginning of period $ 14,074 0 76,487 $ 76,487
CASH, end of period   14,074 0 0
SUPPLEMENTAL CASH FLOW INFORMATION:        
Cash paid for interest   0 31,490  
Cash paid for income taxes   0 0  
Non-Cash Financing Activities:        
Common stock issued for settlement of discontinued operations liabilities   85,000 0 $ 30,000
Issuance of note payable for fixed assets   216,140 0  
Issuance of common in reverse acquisition   $ 9,518 $ 0