XML 13 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
REVENUES    
Restaurant revenue, net of discounts $ 2,724,713 $ 2,458,690
Restaurant operating costs:    
Cost of sale - food and beverage 903,554 787,590
Wages and payroll taxes 828,442 723,870
Occupancy 507,438 457,112
Other restaurant costs 295,582 223,303
Depreciation and Amortization 66,105 44,054
General & Administrative Expenses 500,096 425,948
Total costs and expenses 3,101,217 2,661,877
Loss from operations (376,504) (203,187)
Other (income) and expense    
Pre-opening expenses 0 19,712
Initial and change in fair value of derivative 121,438 0
Interest expense 139,452 154,271
Total other expenses 260,890 173,983
Loss before income taxes (637,394) (377,170)
Provision for income taxes 0 0
Net loss $ (637,394) $ (377,170)
Basic and diluted net loss per share $ (.03) $ (.03)
Weighted average shares outstanding 19,444,040 14,629,010