XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended 162 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Jun. 30, 2025
Cash Flows from Operating Activities            
Net increase in net assets resulting from operations $ 10,145,410 $ 8,544,286 $ 15,138,955 $ 21,692,746    
Adjustments to reconcile net increase in net assets from operations to net cash used in operating activities:            
Purchases of investments     (78,230,159) (94,854,139)    
Proceeds from sales and repayments of investments     46,638,287 71,824,905    
Net change in unrealized appreciation on investments     (2,626,960) (17,931,909)    
Net change in unrealized (appreciation) depreciation on foreign currency translations     (38,865) 9,490    
Increase in investments due to PIK     (2,492,551) (1,555,868)    
Amortization of premium and accretion of discount, net     (1,437,223) (1,383,624)    
Deferred tax benefit 0 (381,500) 0 (188,893)    
Amortization of loan structure fees     634,745 544,379    
Amortization of deferred financing costs     303,468 222,747    
Amortization of discount on Notes Payable     31,434   $ (2,715,802)  
Amortization of loan fees on SBA-guaranteed debentures     371,260 550,059    
Net realized loss on investments     6,827,248 18,392,249    
Changes in other assets and liabilities            
Increase in interest receivable     (921,344) (2,780,809)    
Increase in income tax receivable     (743,732) (585,741)    
Decrease (increase) in other receivables     70,495 (92,671)    
Decrease in related party receivables     3,687      
Decrease in prepaid expenses     218,975 193,937    
Increase (decrease) in management fees payable     245,332 (2,066,303)    
Decrease in income incentive fees payable     (1,057,366) (1,450,096)    
Increase in administrative services payable     22,297 24,023    
Increase in interest payable     1,248,079 7,256    
Increase in related party payable     1,088,287 337,500    
Increase in unearned revenue     127,664 174,518    
Increase in other accrued expenses and liabilities     1,322,363 268,894    
Net Cash Used in Operating Activities     (13,255,624) (8,647,350)    
Cash Flows from Financing Activities            
Proceeds from the issuance of common stock     13,153,366 25,777,185   $ 399,772,613
Sales load for common stock issued     (197,464) (386,987)    
Offering costs paid for common stock issued     (303,959) (133,010)    
Stockholder distributions paid     (22,326,367) (16,233,650)    
Proceeds from issuance of Notes Payable     75,000,000      
Discount from issuance of Notes Payable     (770,250)      
Financing costs paid on Notes Payable     (1,698,806)      
Repayments of SBA-guaranteed debentures     (16,250,000)      
Financing costs paid on Credit Facility       (66,348)    
Borrowings under Credit Facility     104,400,000 104,400,000    
Repayments of Credit Facility     (117,817,800) (94,967,800)    
Net Cash Provided by Financing Activities     33,188,720 18,389,390    
Net Increase in Cash and Cash Equivalents     19,933,096 9,742,040    
Cash and Cash Equivalents Balance at Beginning of Period     20,058,594 26,125,741 26,125,741  
Cash and Cash Equivalents Balance at End of Period $ 39,991,690 $ 35,867,781 39,991,690 35,867,781 $ 20,058,594 $ 39,991,690
Supplemental and Non-Cash Activities            
Cash paid for interest expense     14,354,048 14,559,629    
Income and excise tax paid     1,672,230 1,530,497    
Increase in distributions payable     124,640 3,463,267    
Increase (decrease) in deferred offering costs     109,059 (7,312)    
Exchange of investments     $ 1,663,301 $ 8,256,411