XML 46 R35.htm IDEA: XBRL DOCUMENT v3.25.2
NOTES (Tables)
6 Months Ended
Jun. 30, 2025
Notes Payable 2026  
Notes  
Schedule of interest expense and deferred financing costs

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

For the three months ended

 

​

For the six months ended

​

    

June 30, 2025

​

June 30, 2024

 

​

June 30, 2025

​

June 30, 2024

​

Interest expense

​

$

1,218,750

​

$

1,224,750

​

​

$

2,437,500

​

$

2,443,500

​

Deferred financing costs

​

 

111,374

​

 

111,374

​

​

 

221,524

​

 

222,747

​

Total interest and financing expenses

​

$

1,330,124

​

$

1,336,124

​

​

$

2,659,024

​

$

2,666,247

​

Weighted average interest rate

​

 

4.9

%

 

4.9

%

​

 

4.9

%

 

4.9

%

Effective interest rate (including fee amortization)

​

 

5.4

%

 

5.4

%

​

 

5.4

%

 

5.4

%

Average debt outstanding

​

$

100,000,000

​

$

100,000,000

​

​

$

100,000,000

​

$

100,000,000

​

Cash paid for interest

​

$

—

​

$

6,000

​

​

$

2,437,500

​

$

2,443,500

​

​

Schedule of notes payable, net of deferred financing costs

​

​

​

​

​

​

​

​

​

    

June 30, 2025

​

December 31, 2024

2026 Notes Payable

​

$

100,000,000

​

$

100,000,000

Deferred financing costs

​

 

(334,122)

​

 

(555,645)

2026 Notes Payable, net of deferred financing costs and discount

​

$

99,665,878

​

$

99,444,355

7.250% Notes due 2030  
Notes  
Schedule of interest expense and deferred financing costs

​

​

​

​

​

​

​

​

​

​

​

    

For the three months ended

​

For the six months ended

​

    

June 30, 2025

​

​

June 30, 2025

​

Interest expense

​

$

1,374,375

​

​

$

1,374,375

​

Deferred financing costs

​

 

81,944

​

​

 

81,944

​

Discount amortization

​

​

31,436

​

​

​

31,436

​

Total interest and financing expenses

​

$

1,487,755

​

​

$

1,487,755

​

Weighted average interest rate

​

 

7.4

%

​

 

7.4

%(1)

Effective interest rate (including fee amortization)

​

 

8.0

%

​

 

8.0

%(1)

Average debt outstanding

​

$

75,000,000

​

​

$

75,000,000

(1)

Cash paid for interest

​

$

15,000

​

​

$

15,000

​

(1) Calculated for the period from April 1, 2025, the date of the 2030 Notes Payable offering, through June 30, 2025.

Schedule of notes payable, net of deferred financing costs

​

​

​

​

​

​

    

June 30, 2025

2030 Notes Payable

​

$

75,000,000

Deferred financing costs

​

 

(1,616,862)

Discount on 2030 Notes Payable

​

​

(738,815)

2030 Notes Payable, net of deferred financing costs and discount

​

$

72,644,323