XML 46 R35.htm IDEA: XBRL DOCUMENT v3.25.2
NOTES (Tables)
6 Months Ended
Jun. 30, 2025
Notes Payable 2026  
Notes  
Schedule of interest expense and deferred financing costs

    

For the three months ended

 

For the six months ended

    

June 30, 2025

June 30, 2024

 

June 30, 2025

June 30, 2024

Interest expense

$

1,218,750

$

1,224,750

$

2,437,500

$

2,443,500

Deferred financing costs

 

111,374

 

111,374

 

221,524

 

222,747

Total interest and financing expenses

$

1,330,124

$

1,336,124

$

2,659,024

$

2,666,247

Weighted average interest rate

 

4.9

%

 

4.9

%

 

4.9

%

 

4.9

%

Effective interest rate (including fee amortization)

 

5.4

%

 

5.4

%

 

5.4

%

 

5.4

%

Average debt outstanding

$

100,000,000

$

100,000,000

$

100,000,000

$

100,000,000

Cash paid for interest

$

$

6,000

$

2,437,500

$

2,443,500

Schedule of notes payable, net of deferred financing costs

    

June 30, 2025

December 31, 2024

2026 Notes Payable

$

100,000,000

$

100,000,000

Deferred financing costs

 

(334,122)

 

(555,645)

2026 Notes Payable, net of deferred financing costs and discount

$

99,665,878

$

99,444,355

7.250% Notes due 2030  
Notes  
Schedule of interest expense and deferred financing costs

    

For the three months ended

For the six months ended

    

June 30, 2025

June 30, 2025

Interest expense

$

1,374,375

$

1,374,375

Deferred financing costs

 

81,944

 

81,944

Discount amortization

31,436

31,436

Total interest and financing expenses

$

1,487,755

$

1,487,755

Weighted average interest rate

 

7.4

%

 

7.4

%(1)

Effective interest rate (including fee amortization)

 

8.0

%

 

8.0

%(1)

Average debt outstanding

$

75,000,000

$

75,000,000

(1)

Cash paid for interest

$

15,000

$

15,000

(1) Calculated for the period from April 1, 2025, the date of the 2030 Notes Payable offering, through June 30, 2025.

Schedule of notes payable, net of deferred financing costs

    

June 30, 2025

2030 Notes Payable

$

75,000,000

Deferred financing costs

 

(1,616,862)

Discount on 2030 Notes Payable

(738,815)

2030 Notes Payable, net of deferred financing costs and discount

$

72,644,323