XML 44 R33.htm IDEA: XBRL DOCUMENT v3.25.2
CREDIT FACILITY (Tables) - Senior Secured Revolving Credit Agreement
6 Months Ended
Jun. 30, 2025
CREDIT FACILITY  
Schedule of credit facility net of prepaid loan structure fees

​

​

​

​

​

​

​

​

​

    

June 30, 2025

​

December 31, 2024

Credit Facility payable

​

$

163,059,680

​

$

175,386,301

Prepaid loan structure fees

 

​

(2,437,240)

 

​

(3,071,986)

Credit Facility payable, net of prepaid loan structure fees

​

$

160,622,440

​

$

172,314,315

Schedule of interest expense and amortized loan fees

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

For the three months ended

​

​

For the six months ended

​

​

June 30, 2025

​

June 30, 2024

​

​

June 30, 2025

​

June 30, 2024

​

Interest expense

​

$

2,868,425

​

$

3,662,035

​

​

$

6,757,582

​

$

6,900,671

​

Loan fee amortization

 

​

319,127

 

​

279,672

 

​

​

634,745

 

​

544,379

 

Total interest and financing expenses

​

$

3,187,552

​

$

3,941,707

​

​

$

7,392,327

​

$

7,445,050

​

Weighted average interest rate

​

 

7.6

%  

 

8.4

%  

​

 

7.3

%  

 

8.4

%  

Effective interest rate (including fee amortization)

​

 

8.4

%  

 

9.0

%  

​

 

8.0

%  

 

9.1

%  

Average debt outstanding

​

$

152,222,442

​

$

175,362,520

​

​

$

186,115,274

​

$

164,873,233

​

Cash paid for interest and unused fees

​

$

2,901,866

​

$

3,734,072

​

​

$

6,712,888

​

$

6,914,281

​

​