XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($)
3 Months Ended 12 Months Ended 154 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Mar. 31, 2025
Cash flows from operating activities        
Net increase in net assets resulting from operations $ 4,993,545 $ 13,148,460    
Adjustments to reconcile net increase in net assets from operations to net cash used in operating activities:        
Purchases of investments (55,415,263) (28,516,430)    
Proceeds from sales and repayments of investments 14,986,423 31,169,595    
Net change in unrealized appreciation on investments (1,193,293) (23,518,590)    
Net change in unrealized (appreciation) depreciation on foreign currency translations (8,319) 3,602    
Increase in investments due to PIK (976,479) (750,054)    
Amortization of premium and accretion of discount, net (715,755) (702,543) $ (2,715,802)  
Deferred tax provision   192,607    
Amortization of loan structure fees 315,618 264,707    
Amortization of deferred financing costs 110,150 111,374    
Amortization of loan fees on SBA-guaranteed debentures 188,984 314,055    
Net realized loss on investments 5,967,221 20,384,731    
Changes in other assets and liabilities        
Increase in interest receivable (1,281,507) (1,602,062)    
Increase in income tax receivable (1,081,760) (1,085,022)    
Increase in other receivables (20,755)      
Decrease in related party receivables 3,687      
Decrease in prepaid expenses 90,313 21,256    
Increase (decrease) in management fees payable 20,617 (1,066,303)    
Decrease in income incentive fees payable (1,458,054) (140,107)    
(Decrease) increase in administrative services payable (12,990) 22,897    
Decrease in interest payable (3,788,915) (3,748,120)    
Increase in related party payable 1,290,893      
Increase in unearned revenue 72,177 14,589    
Increase (decrease) in other accrued expenses and liabilities 989,436 (61,688)    
Net Cash (Used) Provided in Operating Activities (36,924,026) 4,456,954    
Cash flows from Financing Activities        
Proceeds from the issuance of common stock 9,256,982     $ 395,949,697
Sales load for common stock issued (138,908)      
Offering costs paid for common stock issued (179,988) (5,209)    
Stockholder distributions paid (10,999,933) (6,431,896)    
Repayments of SBA-guaranteed debentures (16,250,000)      
Financing costs paid on Credit Facility   (49,969)    
Borrowings under Credit Facility 67,700,000 50,000,000    
Repayments of Credit Facility (21,633,900) (25,333,900)    
Net Cash Provided by Financing Activities 27,754,253 18,179,026    
Net (Decrease) Increase in Cash and Cash Equivalents (9,169,773) 22,635,980    
Cash and Cash Equivalents Balance at Beginning of Period 20,058,594 26,125,741 26,125,741  
Cash and Cash Equivalents Balance at End of Period 10,888,821 48,761,721 $ 20,058,594 $ 10,888,821
Supplemental and Non-Cash Activities        
Cash paid for interest expense 11,437,182 10,825,557    
Income and excise tax paid 1,581,307 1,455,741    
Increase in distributions payable 87,456 3,215,948    
Increase in deferred offering costs   5,209    
Exchange of investments $ 1,663,301 $ 8,256,411