XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended 153 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Sep. 30, 2024
Cash flows from operating activities            
Net increase in net assets resulting from operations $ 15,460,807 $ (2,397,390) $ 37,153,553 $ 6,049,800    
Adjustments to reconcile net increase in net assets from operations to net cash used in operating activities:            
Purchases of investments     (112,624,812) (139,650,422)    
Proceeds from sales and repayments of investments     87,308,914 79,053,967    
Net change in unrealized (appreciation) depreciation on investments     (26,435,927) 24,338,195    
Net change in unrealized depreciation (appreciation) on foreign currency translations     (5,099) 21,087    
Increase in investments due to PIK     (2,490,856) (2,732,530)    
Amortization of premium and accretion of discount, net     (2,045,992) (2,078,183) $ (2,749,543)  
Deferred tax (benefit) provision 0 (312) (188,893) 144,425    
Amortization of loan structure fees     825,891 436,257    
Amortization of deferred financing costs     335,345 334,122    
Amortization of loan fees on SBA-guaranteed debentures     784,763 938,247    
Net realized loss (gain) on investments     21,689,864 (324,782)    
Changes in other assets and liabilities            
Increase in interest receivable     (1,389,856) (1,615,612)    
Increase in income tax receivable     (228,663)      
Increase in other receivables     (25,000) (26,250)    
Decrease in prepaid expenses     349,950 517,512    
Increase (decrease) in management fees payable     1,041,018 (3,217,286)    
Increase in income incentive fees payable     269,396 594,142    
Decrease in capital gains incentive fees payable       (569,528)    
(Decrease) increase in administrative services payable     (1,118) 45,708    
Decrease in interest payable     (3,988,133) (3,324,507)    
Increase (decrease) in related party payable     1,898,854 (1,060,321)    
Increase in unearned revenue     152,623 22,535    
Decrease in income tax payable       (59,004)    
Increase (decrease) in other accrued expenses and liabilities     718,139 (272,305)    
Net Cash Provided (Used) in Operating Activities     3,103,961 (42,434,733)    
Cash flows from Financing Activities            
Proceeds from the issuance of common stock     40,370,901 63,348,436   $ 381,164,786
Sales load for common stock issued     (606,145) (943,248)    
Offering costs paid for common stock issued     (243,067) (225,085)    
Stockholder distributions paid     (26,718,082) (22,663,688)    
Proceeds from SBA-guaranteed debentures       11,400,000    
Financing costs paid on SBA-guaranteed debentures       (277,590)    
Financing costs paid on Credit Facility     (101,348) (35,000)    
Borrowings under Credit Facility     122,400,000 79,700,000    
Repayments of Credit Facility     (125,751,700) (116,701,700)    
Net Cash Provided by Financing Activities     9,350,559 13,602,125    
Net Increase (Decrease) in Cash and Cash Equivalents     12,454,520 (28,832,608)    
Cash and Cash Equivalents Balance at Beginning of Period     26,125,741 48,043,329 48,043,329  
Cash and Cash Equivalents Balance at End of Period $ 38,580,261 $ 19,210,721 38,580,261 19,210,721 $ 26,125,741 $ 38,580,261
Supplemental and Non-Cash Activities            
Cash paid for interest expense     25,882,607 25,653,343    
Income and excise tax paid     1,533,611 1,141,061    
Increase in distributions payable     3,604,347 3,215,948    
Decrease in deferred offering costs     $ (7,312) $ (1,100)