XML 43 R32.htm IDEA: XBRL DOCUMENT v3.24.3
CREDIT FACILITY (Tables) - Senior Secured Revolving Credit Agreement
9 Months Ended
Sep. 30, 2024
CREDIT FACILITY  
Schedule of credit facility net of prepaid loan structure fees

​

​

​

​

​

​

​

​

​

    

September 30, 2024

​

December 31, 2023

Credit Facility payable

​

$

157,374,851

​

$

160,085,705

Prepaid loan structure fees

 

​

(2,796,384)

 

​

(3,520,929)

Credit Facility payable, net of prepaid loan structure fees

​

$

154,578,467

​

$

156,564,776

Schedule of interest expense and amortized loan fees

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

For the three months ended

​

​

For the nine months ended

​

​

September 30, 2024

​

September 30, 2023

​

​

September 30, 2024

​

September 30, 2023

​

Interest expense

​

$

3,471,508

​

$

3,697,085

​

​

$

10,372,179

​

$

11,263,132

​

Loan fee amortization

 

​

281,512

 

​

147,014

 

​

​

825,891

 

​

436,257

 

Total interest and financing expenses

​

$

3,753,020

​

$

3,844,099

​

​

$

11,198,070

​

$

11,699,389

​

Weighted average interest rate

​

 

8.2

%  

 

8.2

%  

​

 

8.3

%  

 

7.8

%  

Effective interest rate (including fee amortization)

​

 

8.9

%  

 

8.6

%  

​

 

9.0

%  

 

8.1

%  

Average debt outstanding

​

$

168,397,547

​

$

178,024,719

​

​

$

166,056,580

​

$

193,547,859

​

Cash paid for interest and unused fees

​

$

3,617,115

​

$

3,538,976

​

​

$

10,531,396

​

$

11,125,494

​

​