XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($)
3 Months Ended 12 Months Ended 147 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Mar. 31, 2024
Cash flows from operating activities        
Net increase in net assets resulting from operations $ 13,148,460 $ 4,736,147    
Adjustments to reconcile net increase in net assets from operations to net cash used in operating activities:        
Purchases of investments (28,516,430) (41,237,273)    
Proceeds from sales and repayments of investments 31,169,595 5,890,813    
Net change in unrealized (appreciation) depreciation on investments (23,518,590) 4,249,642    
Net change in unrealized depreciation on foreign currency translations 3,602 10,126    
Increase in investments due to PIK (750,054) (769,954)    
Amortization of premium and accretion of discount, net (702,543) (665,998) $ (2,749,543)  
Deferred tax provision 192,607 78,760    
Amortization of loan structure fees 264,707 143,822    
Amortization of deferred financing costs 111,374 110,150    
Amortization of loan fees on SBA-guaranteed debentures 314,055 317,508    
Net realized loss (gain) on investments 20,384,731 (34,967)    
Changes in other assets and liabilities        
Increase in interest receivable (1,602,062) (187,420)    
Increase in income tax receivable (1,085,022)      
Decrease in prepaid expenses 21,256 148,414    
Decrease in management fees payable (1,066,303) (2,592,566)    
(Decrease) increase in income incentive fees payable (140,107) 2,124,835    
Decrease in capital gains incentive fees payable   (569,528)    
Increase in administrative services payable 22,897 39,951    
Decrease in interest payable (3,748,120) (3,437,073)    
Decrease in related party payable   (646,393)    
Increase (decrease) in unearned revenue 14,589 (47,573)    
Increase in income tax payable   374,460    
Decrease in other accrued expenses and liabilities (61,688) (78,907)    
Net Cash Provided (Used) in Operating Activities 4,456,954 (32,043,024)    
Cash flows from Financing Activities        
Proceeds from the issuance of common stock   8,487,127   $ 341,650,411
Sales load for common stock issued   (126,303)    
Offering costs paid for common stock issued (5,209) (72,955)    
Stockholder distributions paid (6,431,896) (5,252,174)    
Financing costs paid on Credit Facility (49,969)      
Borrowings under Credit Facility 50,000,000 13,300,000    
Repayments of Credit Facility (25,333,900) (14,483,900)    
Net Cash Provided by Financing Activities 18,179,026 1,851,795    
Net Increase (Decrease) in Cash and Cash Equivalents 22,635,980 (30,191,229)    
Cash and Cash Equivalents Balance at Beginning of Period 26,125,741 48,043,329 48,043,329  
Cash and Cash Equivalents Balance at End of Period 48,761,721 17,852,100 $ 26,125,741 $ 48,761,721
Supplemental and Non-Cash Activities        
Cash paid for interest expense 10,825,557 10,752,017    
Income and excise tax paid 1,455,741 303    
Increase in distributions payable 3,215,948 2,699,110    
Increase in deferred offering costs 5,209 $ 2,700    
Exchange of investments $ 8,256,411