XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended 138 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Jun. 30, 2023
Cash flows from operating activities            
Net increase in net assets resulting from operations $ 3,711,043 $ 1,335,847 $ 8,447,190 $ 6,558,011    
Adjustments to reconcile net increase in net assets from operations to net cash used in operating activities:            
Purchases of investments     (87,741,479) (142,053,995)    
Proceeds from sales and repayments of investments     44,269,661 58,182,238    
Net change in unrealized depreciation on investments 6,295,233 4,289,591 10,544,875 8,011,193    
Net change in unrealized depreciation on foreign currency translations     18,306 35,754    
Increase in investments due to PIK     (1,904,853) (653,534)    
Amortization of premium and accretion of discount, net     (1,360,629) (1,174,220) $ (2,519,462)  
Deferred tax provision 65,353 160,656 144,113 181,813    
Amortization of loan structure fees     289,243 272,959    
Amortization of deferred financing costs     221,524 221,524    
Amortization of loan fees on SBA-guaranteed debentures     624,358 589,020    
Net realized loss (gain) on investments     275,621 (3,105,367)    
Changes in other assets and liabilities            
Increase in interest receivable     (654,240) (28,511)    
Decrease (increase) in other receivable     8,876 (122,781)    
Increase in related party receivable     (883) (187,132)    
Decrease in prepaid expenses     357,520 226,175    
(Decrease) increase in management fees payable     (5,284,818) 250,828    
Increase (decrease) in income incentive fees payable     711,987 (1,459,942)    
Decrease in capital gains incentive fees payable     (569,528) (1,025,791)    
Increase in administrative services payable     50,346 13,373    
Increase in interest payable     142,257 259,771    
Decrease in related party payable     (284,527)      
Decrease in unearned revenue     (98,964) (18,860)    
Decrease in income tax payable     (393,015) (2,544,219)    
Increase in other accrued expenses and liabilities     226,618 637,471    
Net Cash Used in Operating Activities     (31,960,441) (76,934,222)    
Cash flows from Financing Activities            
Proceeds from the issuance of common stock     41,448,945 420,004   $ 320,204,576
Sales load for common stock issued     (614,721) (5,957)    
Offering costs paid for common stock issued     (121,471) (183,114)    
Stockholder distributions paid     (13,603,459) (11,064,831)    
Proceeds from SBA-guaranteed debentures       43,600,000    
Financing costs paid on SBA-guaranteed debentures       (1,061,660)    
Financing costs paid on Credit facility       (131,768)    
Borrowings under Credit Facility     37,000,000 89,588,800    
Repayments of Credit Facility     (65,267,800) (61,940,000)    
Net Cash (Used) Provided by Financing Activities     (1,158,506) 59,221,474    
Net Decrease in Cash and Cash Equivalents     (33,118,947) (17,712,748)    
Cash and Cash Equivalents Balance at Beginning of Period     48,043,329 44,174,856 44,174,856  
Cash and Cash Equivalents Balance at End of Period $ 14,924,382 $ 26,462,108 14,924,382 26,462,108 $ 48,043,329 $ 14,924,382
Supplemental and Non-Cash Activities            
Cash paid for interest expense     14,711,017 9,072,909    
Income and excise tax paid     1,139,564 3,132,755    
Increase in dividends payable     3,006,969 1,043,498    
(Decrease) increase in deferred offering costs     $ (1,100) $ 74,270