XML 39 R28.htm IDEA: XBRL DOCUMENT v3.22.2.2
CREDIT FACILITY (Tables) - Senior Secured Revolving Credit Agreement
9 Months Ended
Sep. 30, 2022
CREDIT FACILITY  
Schedule of credit facility net of prepaid loan structure fees

​

​

​

​

​

​

​

​

​

​

September 30, 

​

December 31, 

​

    

2022

    

2021

Credit Facility payable

​

$

199,033,419

​

$

177,340,000

Prepaid loan structure fees

 

​

(1,662,188)

 

​

(1,888,884)

Credit facility payable, net of prepaid loan structure fees

​

$

197,371,231

​

$

175,451,116

Schedule of interest expense and amortized loan fees

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

For the three months ended

​

​

For the nine months ended

​

​

​

September 30, 

​

September 30, 

​

​

September 30, 

​

September 30, 

​

​

​

2022

​

2021

​

​

2022

​

2021

​

Interest expense

​

$

2,575,787

​

$

1,406,123

​

​

$

5,800,223

​

$

3,873,550

​

Loan fee amortization

 

​

148,121

 

​

150,598

 

​

​

420,356

 

​

390,298

 

Total interest and financing expenses

​

$

2,723,908

​

$

1,556,721

​

​

$

6,220,579

​

$

4,263,848

​

Weighted average interest rate

​

 

4.9

%  

 

2.8

%  

​

 

3.8

%  

 

2.8

%  

Effective interest rate (including fee amortization)

​

 

5.2

%  

 

3.2

%  

​

 

4.1

%  

 

3.3

%  

Average debt outstanding

​

$

207,437,767

​

$

191,891,304

​

​

$

201,712,826

​

$

174,057,143

​

Cash paid for interest and unused fees

​

$

2,548,660

​

$

1,415,901

​

​

$

5,772,502

​

$

3,904,908

​