XML 46 R35.htm IDEA: XBRL DOCUMENT v3.26.1
NOTES (Tables)
6 Months Ended
Jun. 30, 2026
Notes Payable 2026  
NOTES  
Schedule of interest expense and deferred financing costs

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

For the three months ended

 

​

For the six months ended

​

  ​ ​ ​

June 30, 2026

​

June 30, 2025

 

​

June 30, 2026

​

June 30, 2025

​

Interest expense

​

$

—

​

$

1,218,750

​

​

$

500

​

$

2,437,500

​

Deferred financing costs

​

 

—

​

 

111,374

​

​

 

—

​

 

221,524

​

Total interest and financing expenses

​

$

—

​

$

1,330,124

​

​

$

500

​

$

2,659,024

​

Weighted average interest rate

​

 

N/A

%

 

4.9

%

​

 

N/A

%

 

4.9

%

Effective interest rate (including fee amortization)

​

 

N/A

%

 

5.4

%

​

 

N/A

%

 

5.4

%

Average debt outstanding

​

$

—

​

$

100,000,000

​

​

$

—

​

$

100,000,000

​

Cash paid for interest

​

$

—

​

$

—

​

​

$

500

​

$

2,437,500

​

​

7.250% Notes due 2030  
NOTES  
Schedule of interest expense and deferred financing costs

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

For the three months ended

 

​

For the six months ended

​

  ​ ​ ​

June 30, 2026

​

June 30, 2025

 

​

June 30, 2026

​

June 30, 2025

​

Interest expense

​

$

2,265,625

​

$

1,374,375

​

​

$

4,531,250

​

$

1,374,375

​

Deferred financing costs

​

 

136,182

​

 

81,944

​

​

 

270,866

​

 

81,944

​

Discount amortization

​

​

33,873

​

​

31,436

​

​

​

67,121

​

​

31,436

​

Premium amortization

​

​

(31,006)

​

​

—

​

​

​

(61,431)

​

​

—

​

Total interest and financing expenses

​

$

2,404,674

​

$

1,487,755

​

​

$

4,807,806

​

$

1,487,755

​

Weighted average interest rate

​

 

7.3

%

 

7.4

%

​

 

7.3

%

 

7.4

%(1)

Effective interest rate (including fee amortization)

​

 

7.7

%

 

8.0

%

​

 

7.8

%

 

8.0

%(1)

Average debt outstanding

​

$

125,000,000

​

$

75,000,000

​

​

$

125,000,000

​

$

75,000,000

(1)

Cash paid for interest

​

$

4,531,250

​

$

15,000

​

​

$

4,531,250

​

$

15,000

​

(1) Calculated for the period from April 1, 2025, the date of the 2030 Notes Payable offering, through June 30, 2025.

Schedule of notes payable, net of deferred financing costs

​

​

​

​

​

​

​

​

​

  ​ ​ ​

June 30, 2026

​

December 31, 2025

2030 Notes Payable

​

$

125,000,000

​

$

125,000,000

Deferred financing costs

​

 

(2,051,714)

​

 

(2,272,580)

Premium on 2030 Notes Payable

​

​

556,713

​

​

618,145

Discount on 2030 Notes Payable

​

​

(607,036)

​

​

(674,156)

2030 Notes Payable, net of deferred financing costs and discount

​

$

122,897,963

​

$

122,671,409