XML 55 R38.htm IDEA: XBRL DOCUMENT v3.25.4
SBA-GUARANTEED DEBENTURES (Tables)
12 Months Ended
Dec. 31, 2025
SBA-GUARANTEED DEBENTURES  
Schedule of SBA guaranteed debentures

The following table summarizes the SBIC I subsidiary’s SBA-guaranteed debentures as of December 31, 2025:

Issuance Date

  ​ ​ ​

Licensee

  ​ ​ ​

Maturity Date

  ​ ​ ​

Debenture Amount

  ​ ​ ​

Interest Rate

  ​ ​ ​

SBA Annual Charge

 

October 22, 2015

SBIC I subsidiary

March 1, 2026

$

6,500,000

 

2.51

%  

0.36

%

October 22, 2015

SBIC I subsidiary

March 1, 2026

 

1,500,000

 

2.51

%  

0.74

%

November 10, 2015

SBIC I subsidiary

March 1, 2026

 

8,800,000

 

2.51

%  

0.74

%

November 18, 2015

SBIC I subsidiary

March 1, 2026

 

1,500,000

 

2.51

%  

0.74

%

November 25, 2015

SBIC I subsidiary

March 1, 2026

 

8,800,000

 

2.51

%  

0.74

%

December 16, 2015

SBIC I subsidiary

March 1, 2026

 

2,200,000

 

2.51

%  

0.74

%

December 29, 2015

SBIC I subsidiary

March 1, 2026

 

9,700,000

 

2.51

%  

0.74

%

November 28, 2017

SBIC I subsidiary

March 1, 2028

 

25,000,000

 

3.19

%  

0.22

%

April 27, 2018

SBIC I subsidiary

September 1, 2028

 

40,000,000

 

3.55

%  

0.22

%

July 30, 2018

SBIC I subsidiary

September 1, 2028

 

17,500,000

 

3.55

%  

0.22

%

September 25, 2018

SBIC I subsidiary

March 1, 2029

 

2,500,000

 

3.11

%  

0.22

%

Total SBIC I subsidiary SBA-guaranteed Debentures

  ​

$

124,000,000

 

  ​

The following table summarizes the SBIC II subsidiary’s SBA-guaranteed debentures as of December 31, 2025:

SBIC II SBA-guaranteed Debentures

Issuance Date

  ​ ​ ​

Licensee

  ​ ​ ​

Maturity Date

  ​ ​ ​

Debenture Amount

  ​ ​ ​

Interest Rate

  ​ ​ ​

SBA Annual Charge

 

October 17, 2019

 

SBIC II subsidiary

March 1, 2030

$

6,000,000

 

2.08

%  

0.09

%

November 15, 2019

 

SBIC II subsidiary

March 1, 2030

 

5,000,000

 

2.08

%  

0.09

%

December 17, 2020

 

SBIC II subsidiary

March 1, 2031

 

9,000,000

 

1.67

%  

0.09

%

December 17, 2020

 

SBIC II subsidiary

March 1, 2031

 

6,500,000

 

1.67

%  

0.27

%

February 16, 2021

 

SBIC II subsidiary

March 1, 2031

 

13,500,000

 

1.67

%  

0.27

%

February 26, 2021

 

SBIC II subsidiary

March 1, 2031

 

10,000,000

 

1.67

%  

0.27

%

March 2, 2021

 

SBIC II subsidiary

March 1, 2031

 

10,000,000

 

1.67

%  

0.27

%

April 21, 2021

 

SBIC II subsidiary

September 1, 2031

 

10,000,000

 

1.30

%  

0.27

%

May 14, 2021

 

SBIC II subsidiary

September 1, 2031

 

6,700,000

 

1.30

%  

0.27

%

May 28, 2021

 

SBIC II subsidiary

September 1, 2031

 

7,300,000

 

1.30

%  

0.27

%

July 23, 2021

 

SBIC II subsidiary

September 1, 2031

 

16,000,000

 

1.30

%  

0.27

%

February 25, 2022

SBIC II subsidiary

March 1, 2032

10,000,000

2.94

%  

0.27

%

March 29, 2022

SBIC II subsidiary

September 1, 2032

10,000,000

4.26

%  

0.27

%

April 1, 2022

SBIC II subsidiary

September 1, 2032

6,670,000

4.26

%  

0.27

%

April 12, 2022

SBIC II subsidiary

September 1, 2032

6,665,000

4.26

%  

0.27

%

April 21, 2022

SBIC II subsidiary

September 1, 2032

6,665,000

4.26

%  

0.27

%

June 30, 2022

SBIC II subsidiary

September 1, 2032

3,600,000

4.26

%  

0.27

%

July 28, 2022

SBIC II subsidiary

September 1, 2032

6,400,000

4.26

%  

0.27

%

September 9, 2022

SBIC II subsidiary

March 1, 2033

6,000,000

5.17

%  

0.27

%

November 9, 2022

SBIC II subsidiary

March 1, 2033

7,600,000

5.17

%  

0.27

%

August 8, 2023

SBIC II subsidiary

September 1, 2033

9,120,000

5.69

%  

0.27

%

September 19, 2023

SBIC II subsidiary

March 1, 2034

2,280,000

5.04

%

0.27

%

Total SBIC II subsidiary SBA-guaranteed Debentures

  ​

$

175,000,000

 

  ​

Total SBA-guaranteed Debentures

  ​

$

299,000,000

 

  ​

Schedule of SBA guaranteed debentures net of prepaid loan fees

The following is a summary of the SBA-guaranteed debentures, net of prepaid loan fees:

December 31, 2025

December 31, 2024

SBA-guaranteed Debentures payable

$

299,000,000

$

325,000,000

Prepaid loan fees

(3,015,937)

(3,748,061)

SBA-guaranteed Debentures, net of prepaid loan fees

$

295,984,063

$

321,251,939

Summarizes of interest expense and amortized fees

The following table summarizes the interest expense and amortized fees on the SBA-guaranteed debentures for the years ended December 31, 2025, 2024, and 2023:

  ​ ​ ​

For the year ended

December 31, 2025

December 31, 2024

December 31, 2023

Interest expense

$

9,968,297

$

10,497,375

$

10,047,058

Debenture fee amortization

 

732,124

 

978,582

 

1,255,753

 

Total interest and financing expenses

$

10,700,421

$

11,475,957

$

11,302,811

Weighted average interest rate

 

3.2

%  

 

3.2

%  

 

3.2

%  

Effective interest rate (including fee amortization)

 

3.5

%  

 

3.5

%  

 

3.5

%  

Average debt outstanding

$

308,224,658

$

325,000,000

$

318,847,123

Cash paid for interest

$

10,228,054

$

10,470,211

$

9,646,849