XML 30 R20.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 12 - Fair Value Measurements
6 Months Ended
Sep. 30, 2018
Notes to Financial Statements  
Fair Value Measurement and Measurement Inputs, Recurring and Nonrecurring [Text Block]
Note
12:
Fair Value Measurements
 
Generally accepted accounting principles define fair value, establish a framework for measuring fair value, and establish a hierarchy for determining fair value measurement.
The hierarchy includes
three
levels and is based upon the valuation techniques used to measure assets and liabilities. The
three
levels are as follows:
 
Level
1
: Valuation is based on quoted prices (unadjusted) for identical assets or liabilities in active markets;
 
Level
2
: Valuation is determined from quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar instruments in markets that are
not
active or by model-based techniques in which all significant inputs are observable in the market; and
 
Level
3
: Valuation is derived from model-based techniques in which at least
one
significant input is unobservable and based on the Company’s own estimates about the assumptions that market participants would use to value the asset or liability.
 
The following is a description of the valuation methods used for instruments measured at fair value as well as the general classification of such instruments pursuant to the applicable valuation method.
 
Fair value measurements on a recurring basis
 
Securities available for sale – If quoted prices are available in an active market for identical assets, securities are classified within Level
1
of the hierarchy. If quoted market prices are
not
available, then fair values are estimated using pricing models, quoted prices of securities with similar characteristics or discounted cash flows. As of
September 30, 2018,
and
March 31, 2018,
the Bank has categorized its investment securities available for sale as follows:
 
   
Level 1
   
Level 2
   
Level 3
         
September 30, 2018
 
inputs
   
inputs
   
inputs
   
Total
 
                                 
U.S. government agencies
 
$
-
   
$
2,711,667
   
$
-
   
$
2,711,667
 
Municipal bonds
 
 
-
   
 
11,492,431
   
 
-
   
 
11,492,431
 
Corporate bonds
 
 
 
 
 
 
-
   
 
1,949,132
   
 
1,949,132
 
Mortgage-backed securities
 
 
-
   
 
52,709,759
   
 
-
   
 
52,709,759
 
Total investment securities available for sale
 
$
-
   
$
66,913,857
   
$
1,949,132
   
$
68,862,989
 
 
 
   
Level 1
   
Level 2
   
Level 3
         
March 31, 2018
 
inputs
   
inputs
   
inputs
   
Total
 
                                 
U.S. government agencies
  $
-
    $
2,718,649
    $
-
    $
2,718,649
 
Municipal bonds
   
-
     
11,705,991
     
-
     
11,705,991
 
Corporate bonds
   
 
     
-
     
1,954,076
     
1,954,076
 
Mortgage-backed securities
   
-
     
59,025,404
     
16
     
59,025,420
 
Total investment securities available for sale
  $
-
    $
73,450,044
    $
1,954,092
    $
75,404,136
 
 
Derivative – Interest rate swap agreements – The fair values of derivatives are based on valuation models using observable market data as of the measurement date (Level
2
). The quantitative models that are used utilize multiple market inputs. The inputs will vary based on the type of derivative, but could include interest rates, prices and indices to generate continuous yield or pricing curves, prepayment rates, and volatility factors to value the position. The majority of market inputs are actively quoted and can be validated through external sources, including brokers, market transactions and
third
-party pricing services. As of
September 30, 2018,
and
March 31, 2018,
the bank has categorized its interest rate swaps and related loan as follows:
 
   
Level 1
   
Level 2
   
Level 3
         
September 30, 2018
 
inputs
   
inputs
   
inputs
   
Total
 
                                 
Loans - Commercial real estate loan
  $
-
    $
2,927,163
    $
-
    $
2,927,163
 
Derivative - Interest rate swap designated as fair value hedge
   
-
     
122,377
     
-
     
122,377
 
Derivatives - Interest rate swaps designated as cash flow hedge
   
-
     
412,230
     
-
     
412,230
 
 
   
Level 1
   
Level 2
   
Level 3
         
March 31, 2018
 
inputs
   
inputs
   
inputs
   
Total
 
                                 
Loans - Commercial real estate loan
  $
-
    $
3,022,744
    $
-
    $
3,022,744
 
Derivative - Interest rate swap designated as fair value hedge
   
-
     
69,148
     
-
     
69,148
 
Derivatives - Interest rate swaps designated as cash flow hedge
   
-
     
217,464
     
-
     
217,464
 
 
The following table presents the valuation and unobservable inputs for Level
3
assets measured at fair value on a recurring basis at
September 30, 2018:
 
         
Valuation
 
Unobservable
 
Range of
 
Description
 
Fair Value
 
Methodology
 
Inputs
 
Inputs
 
                         
Investment securities
  $
1,949,132
 
3rd party valuation
 
Discount to reflect current market conditions
 
 0.00%
-
10.00%
 
 
The following table presents a reconciliation of the investments which are measured at fair value on a recurring basis using significant unobservable inputs (Level
3
) for the periods presented:
 
   
Six Months
   
Fiscal Year
 
   
Ended
   
Ended
 
   
September 30, 2018
   
March 31, 2018
 
Balance, beginning of year
 
$
1,954,092
    $
1,930,786
 
                 
Transfers in:
               
Corporate bonds
 
 
-
     
1,954,076
 
Mortgage-backed securities
 
 
-
     
16
 
Municipal bonds
 
 
-
     
-
 
                 
Transfers out:
               
Corporate bonds
 
 
-
     
-
 
Mortgage-backed securities
 
 
16
     
2,473
 
Municipal bonds
 
 
-
     
1,928,313
 
                 
Change in valuation
 
 
(4,944
)
   
-
 
                 
Balance, end of year
 
$
1,949,132
    $
1,954,092
 
 
Fair value measurements on a nonrecurring basis
 
Impaired Loans - The Bank has measured impairment generally based on the fair value of the loan's collateral. Fair value is generally determined based upon independent appraisals of the properties, or discounted cash flows based upon the expected proceeds. These assets are included as Level
3
fair values. As of
September 30, 2018,
and
March 31, 2018,
the fair values consist of loan balances of
$8,561,924
and
$8,720,339
that have been written down by
$259,723
and
$266,256,
respectively, as a result of specific loan loss allowances.
 
Foreclosed real estate – The Bank's foreclosed real estate is measured at the lower of carrying value or fair value less estimated cost to sell. At
September 30, 2018
and
March 31, 2018,
the fair value of foreclosed real estate was estimated to be
$587,978
and
$457,778,
respectively. Fair value was determined based on offers and/or appraisals. Cost to sell the assets was based on standard market factors. The Company has categorized its foreclosed assets as Level
3.
 
   
Level 1
   
Level 2
   
Level 3
         
September 30, 2018
 
inputs
   
inputs
   
inputs
   
Total
 
                                 
Impaired loans
 
$
-
   
$
-
   
$
8,302,201
   
$
8,302,201
 
Foreclosed real estate
 
 
-
   
 
-
   
 
587,978
   
 
587,978
 
 
   
Level 1
   
Level 2
   
Level 3
         
March 31, 2018
 
inputs
   
inputs
   
inputs
   
Total
 
                                 
Impaired loans
  $
-
    $
-
    $
8,454,083
    $
8,454,083
 
Foreclosed real estate
   
-
     
-
     
457,778
     
457,778
 
 
The following table presents the valuation and unobservable inputs for Level
3
assets measured at fair value on a nonrecurring basis at
September 30, 2018:
 
         
Valuation
 
Unobservable
 
Range of
 
Description
 
Fair Value
 
Methodology
 
Inputs
 
Inputs
 
                         
Impaired loans, net of allowance
  $
8,302,201
 
Appraised value
 
Discount to reflect current market conditions
 
 0.00%
-
25.00%
 
     
 
 
Discounted cash flows
 
Discount rates
 
 2.63%
-
7.25%
 
                         
Foreclosed real estate
  $
587,978
 
Appraised value
 
Discount to reflect current market conditions
 
 0.00%
-
25.00%
 
 
The following table summarizes changes in foreclosed real estate for the periods shown, which is measured on a nonrecurring basis using significant unobservable, level
3,
inputs.
 
   
Six Months
   
Fiscal Year
 
   
Ended
   
Ended
 
   
September 30, 2018
   
March 31, 2018
 
Balance at beginning of period
 
$
457,778
    $
503,094
 
Transfer to foreclosed real estate
 
 
150,052
     
23,834
 
Write-down of foreclosed real estate
 
 
-
     
(31,955
)
Proceeds from sale of foreclosed real estate
 
 
(19,641
)
   
(35,896
)
Loss on sale of foreclosed real estate
 
 
(211
)
   
(1,299
)
Balance at end of period
 
$
587,978
    $
457,778
 
 
The remaining financial assets and liabilities are
not
reported on the balance sheets at fair value on a recurring basis. The calculation of estimated fair values is based on market conditions at a specific point in time and
may
not
reflect current or future fair values.
 
   
September 30, 2018
   
March 31, 2018
 
   
Carrying
   
Fair
   
Carrying
   
Fair
 
   
amount
   
value
   
amount
   
value
 
Financial assets
                               
Level 1 inputs
                               
Cash and cash equivalents
 
$
22,025,835
   
$
22,025,835
    $
23,368,415
    $
23,368,415
 
                                 
Level 2 inputs
                               
Federal Home Loan Bank stock
 
 
2,782,400
   
 
2,782,400
     
3,122,400
     
3,122,400
 
Bank-owned life insurance
 
 
17,684,501
   
 
17,684,501
     
17,455,850
     
17,455,850
 
                                 
Level 3 inputs
                               
Certificates of deposit held as investment
 
 
499,144
   
 
484,051
     
499,189
     
492,751
 
Loans receivable, net of unearned income
 
 
372,890,164
   
 
362,598,185
     
387,328,993
     
385,818,260
 
                                 
Financial liabilities
                               
Level 2 inputs
                               
Deposits
 
 
388,470,615
   
 
389,242,489
     
405,142,975
     
405,026,957
 
Advance payments by borrowers for taxes and insurance
 
 
1,216,584
   
 
1,216,584
     
1,962,665
     
1,962,665
 
Borrowings
 
 
53,551,896
   
 
52,396,435
     
60,672,140
     
60,494,922
 
 
The fair values of cash and cash equivalents and advances by borrowers for taxes and insurance are estimated to equal the carrying amount.
 
The fair values of Federal Home Loan Bank stock and bank-owned life insurance are estimated to equal carrying amounts, which are based on repurchase prices of the FHLB stock and the insurance company.
 
Beginning in the
first
quarter
2018,
the fair value of loans is determined using an exit price methodology as prescribed by ASU
2016
-
01,
which became effective for the Company during in the
first
quarter ended
June 30, 2018.
The exit price estimation of fair value is based on the present value of the expected cash flows. The projected cash flows are based on the contractual terms of the loans, adjusted for prepayments and use of a discount rate based on the relative risk of the cash flows, taking into account the loan type, maturity of the loan, liquidity risk, servicing costs, and a required return on debt and capital (Level
3
). In addition, an incremental liquidity discount is applied to certain loans, using historical sales of loans during periods of similar economic conditions as a benchmark. In comparison, loan fair values as of
March 31, 2018
were estimated based on an entrance price methodology.  As a result, the fair value adjustments as of
September 30, 2018
and
March 31, 2018
are
not
comparable.
 
The fair value of certificates of deposit held as investments is estimated based on interest rates currently offered for certificates of deposit with similar remaining maturities.
 
The fair value of interest-bearing checking, savings, and money market deposit accounts is equal to the carrying amount due to these products having
no
stated maturity. The fair value of fixed-maturity time deposits is estimated based on interest rates currently offered for deposits of similar remaining maturities.
 
The fair value of borrowings is estimated based on interest rates currently offered for borrowings of similar remaining maturities.
 
The fair value of outstanding loan commitments and unused lines of credit are considered to be the same as the contractual amount and are
not
included in the table above. These commitments generate fees that approximate those currently charged to originate similar commitments.