XML 43 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 19 - Fair Value Measurements
12 Months Ended
Mar. 31, 2018
Notes to Financial Statements  
Fair Value Measurement and Measurement Inputs, Recurring and Nonrecurring [Text Block]
Note
19:
Fair Value Measurements
 
Generally accepted accounting principles define fair value, establish a framework for measuring fair value, and establish a hierarchy for determining fair value measurement.
The hierarchy includes
three
levels and is based upon the valuation techniques used to measure assets and liabilities. The
three
levels are as follows:
 
Level
1
: Valuation is based on quoted prices (unadjusted) for identical assets or liabilities in active markets;
 
Level
2
: Valuation is determined from quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar instruments in markets that are
not
active or by model-based techniques in which all significant inputs are observable in the market; and
 
Level
3
: Valuation is derived from model-based techniques in which at least
one
significant input is unobservable and based on the Company’s own estimates about the assumptions that market participants would use to value the asset or liability.
 
The following is a description of the valuation methods used for instruments measured at fair value as well as the general classification of such instruments pursuant to the applicable valuation method.
 
Fair value measurements on a recurring basis
 
Securities available for sale – If quoted prices are available in an active market for identical assets, securities are classified within Level
1
of the hierarchy. If quoted market prices are
not
available, then fair values are estimated using pricing models, quoted prices of securities with similar characteristics or discounted cash flows. As of
March 31, 2018
and
2017,
the Bank has categorized its investment securities available for sale as follows:
 
   
Level 1
   
Level 2
   
Level 3
         
March 31, 2018
 
inputs
   
inputs
   
inputs
   
Total
 
                                 
U.S. government agencies
 
$
-
   
$
2,718,649
   
$
-
   
$
2,718,649
 
Municipal bonds
 
 
-
   
 
11,705,991
   
 
-
   
 
11,705,991
 
Corporate bonds
 
 
 
 
 
 
-
   
 
1,954,076
   
 
1,954,076
 
Mortgage-backed securities
 
 
-
   
 
59,025,404
   
 
16
   
 
59,025,420
 
Total investment securities available for sale
 
$
-
   
$
73,450,044
   
$
1,954,092
   
$
75,404,136
 
 
 
   
Level 1
   
Level 2
   
Level 3
         
March 31, 2017
 
inputs
   
inputs
   
inputs
   
Total
 
                                 
U.S. government agencies
  $
-
    $
3,512,303
    $
-
    $
3,512,303
 
Municipal bonds
   
-
     
14,239,526
     
1,928,313
     
16,167,839
 
Corporate bonds
   
 
     
1,916,522
     
-
     
1,916,522
 
Mortgage-backed securities
   
-
     
80,829,991
     
2,473
     
80,832,464
 
Total investment securities available for sale
  $
-
    $
100,498,342
    $
1,930,786
    $
102,429,128
 
 
During fiscal
2018,
a corporate bond and
one
mortgage-backed security were moved from a Level
2
input to a Level
3
input. The quantitative unobservable input for these bonds was obtained based upon pricing from an independent
third
party. The securities were classified as a Level
3
input because there was
no
active market for these securities to obtain a fair value. Conversely, during fiscal
2018,
several municipal bonds and mortgage backed securities were moved from Level
3
input to Level
2
input as additional market data and inputs became available.
 
Derivative – Interest rate swap agreements - The fair values of derivatives are based on valuation models using observable market data as of the measurement date (Level
2
). The quantitative models that are used utilize multiple market inputs. The inputs will vary based on the type of derivative, but could include interest rates, prices and indices to generate continuous yield or pricing curves, prepayment rates, and volatility factors to value the position. The majority of market inputs are actively quoted and can be validated through external sources, including brokers, market transactions and
third
-party pricing services. As of
March 31, 2018
and
2017,
the bank has categorized its interest rate swaps and related loan as follows:
 
   
Level 1
   
Level 2
   
Level 3
         
March 31, 2018
 
inputs
   
inputs
   
inputs
   
Total
 
                                 
Loans - Commercial real estate loan
  $
-
    $
3,022,744
    $
-
    $
3,022,744
 
Derivative - Interest rate swap designated as fair value hedge
   
-
     
69,148
     
-
     
69,148
 
Derivatives - Interest rate swaps designated as cash flow hedge
   
-
     
217,464
     
-
     
247,736
 
 
   
Level 1
   
Level 2
   
Level 3
         
March 31, 2017
 
inputs
   
inputs
   
inputs
   
Total
 
                                 
Loans - Commercial real estate loan
  $
-
    $
3,201,691
    $
-
    $
3,201,691
 
Derivative - Interest rate swap designated as fair value hedge
   
-
     
(26,647
)    
-
     
(26,647
)
Derivatives - Interest rate swaps designated as cash flow hedge
   
-
     
(83,634
)    
-
     
(83,634
)
 
The following table presents the valuation and unobservable inputs for Level
3
assets measured at fair value on a recurring basis at
March 31, 2018:
 
         
Valuation
 
Unobservable
 
Range of
 
Description
 
Fair Value
 
Methodology
 
Inputs
 
Inputs
 
                         
Investment securities
  $
1,954,092
 
3rd party valuation
 
Discount to reflect current market conditions
 
 0.00%
-
10.00%
 
 
The following table presents a reconciliation of the investments which are measured at fair value on a recurring basis using significant unobservable inputs (Level
3
) for the periods presented:
 
   
March 31, 2018
   
March 31, 2017
 
Balance, beginning of year
 
$
1,930,786
    $
1,898,640
 
                 
Transfers in:
               
Corporate bonds
 
 
1,954,076
     
-
 
Mortgage-backed securities
 
 
16
     
2,473
 
Municipal bonds
 
 
-
     
1,928,313
 
                 
Transfers out:
               
Corporate bonds
 
 
-
     
1,898,640
 
Mortgage-backed securities
 
 
2,473
     
-
 
Municipal bonds
 
 
1,928,313
     
-
 
                 
Balance, end of year
 
$
1,954,092
    $
1,930,786
 
 
Fair value measurements on a nonrecurring basis
 
Impaired Loans - The Bank has measured impairment generally based on the fair value of the loan's collateral. Fair value is generally determined based upon independent appraisals of the properties, or discounted cash flows based upon the expected proceeds. These assets are included as Level
3
fair values. At
March 31, 2018
and
2017,
the fair values consist of loan balances of
$8,720,339
and
$5,657,048
that have been written down by
$266,256
and
$285,359,
respectively, as a result of specific loan loss allowances.
 
Foreclosed real estate – The Bank's foreclosed real estate is measured at the lower of carrying value or fair value less estimated cost to sell. At
March 31, 2018
and
2017,
the fair value of foreclosed real estate was estimated to be
$457,778
and
$503,094,
respectively. Fair value was determined based on offers and/or appraisals. Cost to sell the assets was based on standard market factors. The Company has categorized its foreclosed assets as Level
3.
 
Premises and equipment held for sale – The Bank’s premises and equipment held for sale is measured at the fair value less estimated cost to sell. The assets in fiscal
2017
totaling
$547,884
were acquired in the acquisition of Fraternity and sold during the quarter ending
December 31, 2017.
Fair value was determined based upon appraisals and the cost to sell these assets was determined using standard market factors. The Company has categorized its premises and equipment held for sale as Level
3.
 
   
Level 1
   
Level 2
   
Level 3
         
   
inputs
   
inputs
   
inputs
   
Total
 
March 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                 
Impaired loans
 
$
-
   
$
-
   
$
8,454,083
   
$
8,454,083
 
Foreclosed real estate
 
 
-
   
 
-
   
 
457,778
   
 
457,778
 
Premises and equipment held for sale
 
 
-
   
 
-
   
 
-
   
 
-
 
Loans held for sale
 
 
-
   
 
-
   
 
-
   
 
-
 
 
 
   
Level 1
   
Level 2
   
Level 3
         
   
inputs
   
inputs
   
inputs
   
Total
 
March 31, 2017
                               
                                 
Impaired loans
  $
-
    $
-
    $
5,371,689
    $
5,371,689
 
Foreclosed real estate
   
-
     
-
     
503,094
     
503,094
 
Premises and equipment held for sale
   
-
     
-
     
547,884
     
547,884
 
Loans held for sale
 
 
-
   
 
-
   
 
-
   
 
-
 
 
The following table presents the valuation and unobservable inputs for Level
3
assets measured at fair value on a nonrecurring basis at
March 31, 2018:
 
         
Valuation
 
Unobservable
 
Range of
 
Description
 
Fair Value
 
Methodology
 
Inputs
 
Inputs
 
                         
Impaired loans, net of allowance
  $
8,454,083
 
Appraised value
 
Discount to reflect current market conditions
 
 0.00%
-
25.00%
 
     
 
 
Discounted cash flows
 
Discount rates
 
 2.63%
-
7.25%
 
                         
Foreclosed real estate
  $
457,778
 
Appraised value
 
Discount to reflect current market conditions
 
 0.00%
-
25.00%
 
 
The following table summarizes changes in foreclosed real estate for the years ended
March 31, 2018
and
2017,
which is measured on a nonrecurring basis using significant unobservable, level
3,
inputs:
 
   
Year Ended March 31,
 
   
2018
   
2017
 
Balance at beginning of period
 
$
503,094
    $
443,015
 
Transfer to foreclosed real estate
 
 
23,834
     
126,575
 
Write-down of foreclosed real estate
 
 
(31,955
)
   
0
 
Proceeds from sale of foreclosed real estate
 
 
(35,896
)
   
(60,258
)
Loss on sale of foreclosed real estate
 
 
(1,299
)
   
(6,238
)
Balance at end of period
 
$
457,778
    $
503,094
 
 
The remaining financial assets and liabilities are
not
reported on the balance sheets at fair value on a recurring basis. The calculation of estimated fair values is based on market conditions at a specific point in time and
may
not
reflect current or future fair values.
 
   
March 31, 2018
   
March 31, 2017
 
   
Carrying
   
Fair
   
Carrying
   
Fair
 
   
amount
   
value
   
amount
   
value
 
Financial assets
                               
Level 1 inputs
                               
Cash and cash equivalents
 
$
23,368,415
   
$
23,368,415
    $
29,353,921
    $
29,353,921
 
                                 
Level 2 inputs
                               
Federal Home Loan Bank stock
 
 
3,122,400
   
 
3,122,400
     
2,020,200
     
2,020,200
 
Bank-owned life insurance
 
 
17,455,850
   
 
17,455,850
     
18,253,348
     
18,253,348
 
                                 
Level 3 inputs
                               
Certificates of deposit held as investment
 
 
499,189
   
 
492,751
     
499,280
     
505,641
 
Loans receivable, net of unearned income
 
 
387,328,993
   
 
385,818,260
     
335,758,154
     
337,444,534
 
                                 
Financial liabilities
                               
Level 3 inputs
                               
Deposits
 
 
405,142,975
   
 
405,026,957
     
412,855,774
     
413,148,503
 
Advance payments by borrowers for taxes and insurance
 
 
1,962,665
   
 
1,962,665
     
1,868,110
     
1,868,110
 
Borrowings
 
 
60,672,140
   
 
60,494,922
     
36,124,899
     
36,697,631
 
 
The fair values of cash and cash equivalents and advances by borrowers for taxes and insurance are estimated to equal the carrying amount.
 
The fair values of Federal Home Loan Bank stock and bank-owned life insurance are estimated to equal carrying amounts, which are based on repurchase prices of the FHLB stock and the insurance company.
 
The fair value of fixed-rate loans is estimated to be the present value of scheduled payments discounted using interest rates currently in effect. The fair value of variable-rate loans, including loans with a demand feature, is estimated to equal the carrying amount. The valuation of loans is adjusted for estimated loan losses.
 
The fair value of certificates of deposit held as investments is estimated based on interest rates currently offered for certificates of deposit with similar remaining maturities.
 
The fair value of interest-bearing checking, savings, and money market deposit accounts is equal to the carrying amount. The fair value of fixed-maturity time deposits is estimated based on interest rates currently offered for deposits of similar remaining maturities.
 
The fair value of borrowings is estimated based on interest rates currently offered for borrowings of similar remaining maturities.
 
The fair value of outstanding loan commitments and unused lines of credit are considered to be the same as the contractual amounts, and are
not
included in the table above. These commitments generate fees that approximate those currently charged to originate similar commitments.