XML 41 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 17 - Employee Stock Ownership Plan
12 Months Ended
Mar. 31, 2018
Notes to Financial Statements  
Disclosure of Compensation Related Costs, Share-based Payments [Text Block]
Note
18:
Stock Based Compensation
 
In
November 2013,
the Company’s shareholders approved a new Equity Incentive Plan (the
“2013
Equity Incentive Plan’’). The
2013
Equity Incentive Plan allows for up to
148,120
shares to be issued to employees, executive officers or Directors in the form of restricted stock, and up to
370,300
shares to be issued to employees, executive officers or Directors in the form of stock options. At
March 31, 2018,
there were
83,900
restricted stock awards issued and outstanding and
247,850
stock option awards granted under the
2013
Equity Incentive Plan.
 
Stock Options:
 
Under the above plan, the exercise price for stock options is the market price at date of grant. The maximum option term is
ten
years and the options granted shall vest in
five
equal annual installments of
20%
with the
first
installment becoming exercisable on the
first
anniversary of the date of grant and succeeding installments on each anniversary thereafter. The Company plans to issue new shares to satisfy share option exercises. The total expense that has been incurred for the stock option plan was
$229,569
and
$216,735
for the years ended
March 31, 2018
and
2017,
respectively.
 
The fair value of each option award is estimated on the date of grant using a closed form option valuation (Black-Scholes) model that uses the assumptions noted in the table below. Expected volatilities are based on historical data. The Company uses historical data to estimate option exercise and post-vesting termination behavior. The expected term of options granted represents the period of time that options granted are expected to be outstanding, which takes into account that the options are
not
transferable. The risk-free interest rate for the expected term of the option is based on the U.S. Treasury rate equal to the expected term of the option in effect at the time of the grant.
 
The fair value of options granted to date was determined using the following weighted-average assumptions as of grant date.
 
Grant Date
 
Number of
Options Granted
   
Risk Free
Interest Rate
   
Expected Term
(in years)
   
Expected Stock
Price Volatility
   
Dividend
Yield
   
Fair Value of
Options Granted
 
                                                 
February 3, 2014
   
225,150
     
2.07
%    
7.0
     
27.30
%    
0.00
%   $
4.65
 
November 1, 2016
   
19,000
     
1.61
%    
7.0
     
27.17
%    
0.00
%   $
4.35
 
February 3, 2017
   
3,700
     
2.27
%    
7.0
     
27.26
%    
0.00
%   $
5.18
 
 
A summary of stock option activity for the year ended
March 31, 2018
and
2017
is as follows:
 
March 31, 2018:
 
Shares
   
Weighted
Average
Exercise Price
   
Weighted Average Remaining Contractual Term (in years)
 
Outstanding at April 1, 2017
 
 
242,350
   
$
13.84
     
7.1
 
Granted
 
 
-
   
 
-
     
-
 
Exercised
 
 
-
   
 
-
     
-
 
Forfeited, exchanged or expired
 
 
-
   
 
-
     
-
 
Outstanding at March 31, 2018
 
 
242,350
   
$
13.84
     
6.1
 
                         
Vested at March 31, 2018
 
 
180,260
   
$
13.84
     
5.8
 
 
March 31, 2017:
 
Shares
   
Weighted
Average
Exercise Price
   
Weighted Average Remaining Contractual Term (in years)
 
Outstanding at April 1, 2016
   
219,650
    $
13.85
     
7.8
 
Granted
   
22,700
     
13.78
     
10.0
 
Exercised
   
-
     
-
     
-
 
Forfeited, exchanged or expired
   
-
     
-
     
-
 
Outstanding at March 31, 2017
   
242,350
    $
13.84
     
7.1
 
                         
Vested at March 31, 2017
   
131,790
    $
13.85
     
6.8
 
 
As of
March 31, 2018,
there was
$248,272
of total unrecognized compensation cost related to nonvested stock options granted under the Plan. The expense is expected to be recognized over a weighted-average period of
1.7
years. The intrinsic value of a stock option is the amount that the market value of the underlying stock exceeds the exercise price of the option. Based upon a fair market value of
$14.25
at
March 31, 2018,
the options outstanding had an intrinsic value of
$102,110.
 
Restricted Stock:
 
The specific terms of each restricted stock award are determined by the Compensation Committee at the date of the grant. Compensation expense is recognized over the vesting period of the awards based on the fair value of the stock at the grant date. Restricted stock awards granted shall vest in
five
equal annual installments of
20%
with the
first
installment becoming vested on the
first
anniversary of the date of grant and succeeding installments on each anniversary thereafter.
 
A summary of changes in the Company’s nonvested shares for the year is as follows:
 
           
Weighted-Average
 
March 31, 2018:
 
Shares
   
Fair Value
 
Nonvested shares at April 1, 2017
 
 
36,220
   
$
13.76
 
Granted
 
 
-
   
 
-
 
Vested
 
 
(16,780
)
 
 
13.78
 
Forfeited
 
 
-
   
 
-
 
Nonvested shares at March 31, 2018
 
 
19,440
   
$
13.74
 
                 
Fair Value of shares vested at March 31, 2018
 
$
918,555
   
 
 
 
 
           
Weighted-Average
 
March 31, 2017:
 
Shares
   
Fair Value
 
Nonvested shares at April 1, 2016
   
50,600
    $
13.76
 
Granted
   
2,000
     
13.93
 
Vested
   
(16,380
)    
13.78
 
Forfeited
   
-
     
-
 
Nonvested shares at March 31, 2017
   
36,220
    $
13.76
 
                 
Fair Value of shares vested at March 31, 2017
  $
731,888
     
 
 
 
The following table outlines the vesting schedule of the nonvested restricted stock awards as of
March 31, 2018:
 
Year Ending
 
Number of
 
March 31,
 
Restricted Shares
 
2019
 
16,780
 
2020
 
1,780
 
2021
 
480
 
2022
 
400
 
   
19,440
 
 
The Company recorded restricted stock awards expense of
$231,276
and
$227,646
for the years ended
March 31, 2018
and
2017,
respectively. As of
March 31, 2018,
there was
$225,445
of total unrecognized compensation expense related to nonvested shares granted under the
2013
stock incentive plan. The cost is expected to be recognized over a weighted-average period of
1.2
years.
Employee Stock Ownership Plan [Member]  
Notes to Financial Statements  
Disclosure of Compensation Related Costs, Share-based Payments [Text Block]
Note
17:
Employee Stock Ownership Plan
 
In connection with the conversion to stock form in
October 2012,
the Company established an Employee Stock Ownership Plan (ESOP) for the exclusive benefit of eligible employees. Eligible employees include all employees over the age of
21that
have completed
1,000
hours of service over a continuous
twelve
-month period. The ESOP borrowed funds from the Company in the amount of
$2,962,400,
which was sufficient to purchase
296,240
shares or
8%
of the Common Stock issued in the offering. The shares were acquired at a price of
$10.00
per share.
 
The loan is secured by the shares purchased with the loan proceeds and will be repaid by the ESOP over the
20
-year term of the loan with funds from the Bank’s contributions to the ESOP and dividends paid on the stock, if any. The interest rate on the ESOP loan is an adjustable rate equal to the lowest prime rate, as published in the
Wall Street Journal
. The interest rate will adjust annually and will be the prime rate on the
first
business day of the calendar year. The interest rate on the loan as of
March 31, 2018
is
4.50%.
 
Shares purchased with the loan proceeds are held in a suspense account for allocation among participants as the loan is repaid. Contributions to the ESOP and shares released from the suspense account are allocated among participants in proportion to their annual salaried wages, relative to total salaried wages of all active participants. Participants will vest their accrued benefits under the employee stock ownership plan at a rate of
20%
per year, such that the participants will be
100%
vested upon completion of
five
years of credited service. Vesting is accelerated upon retirement, death, or disability of the participant, or a change in control of the Bank. Forfeitures will be reallocated to remaining plan participants. Benefits
may
be payable upon retirement, death, disability, separation of service, or termination of the ESOP.
Participants
may
elect to receive benefits in cash in lieu of common stock.
 
The debt of the ESOP, in accordance with generally accepted accounting principles, is eliminated in consolidation and the shares pledged as collateral are reported as unearned ESOP shares in the Consolidated Statement of financial Condition. Contributions to the ESOP shall be sufficient to pay principal and interest currently due under the loan agreement. As shares are committed to be released from collateral, the Company reports compensation expense equal to the fair market price of the shares as they are committed to be released from the unallocated suspense account to participants’ accounts. The shares allocated will then become outstanding shares for earnings per share computations. The ESOP compensation expense for the year ended
March 31, 2018
and
2017
was
$224,481
and
$235,633,
respectively.
 
A summary of ESOP shares at
March 31, 2018
and
2017
is as follows:
 
   
2018
   
2017
 
                 
Shares allocated to employees
 
 
88,872
     
74,060
 
Unearned shares
 
 
207,368
     
222,180
 
Total ESOP shares
 
 
296,240
     
296,240
 
Fair value of unearned shares
 
$
2,954,994
    $
3,410,463