XML 18 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Cash flows from operating activities    
Interest received $ 9,265,972 $ 8,036,376
Fees and commissions received 305,462 291,762
Interest paid (2,011,560) (1,950,269)
Cash paid to suppliers and employees (5,193,587) (4,086,091)
Origination of loans held for sale (1,719,700)
Proceeds from sale of loans held for sale 554,759
Increase in deferred tax asset (1,705,736)
Net cash provided (used) by operating activities 2,366,287 (578,899)
Cash flows from investing activities    
Acquisition, net of cash acquired (11,006,813)
Proceeds from maturing and called securities available for sale, including principal pay downs 8,524,350 19,526,230
Proceeds from sale of investment securities available for sale 4,243,760 0
Proceeds from maturing and called certificates of deposit 985,000
Purchase of investment securities available for sale (1,208,480) (27,442,181)
Purchase of Federal Home Loan Bank stock (701,200) 185,000
Loans made, net of principal repayments (29,464,001) 1,817,831
Purchase of premises and equipment (349,306) (99,085)
Proceeds from sale of premises and equipment 35,000
Proceeds from sale of foreclosed real estate 35,896
Net cash used by investing activities (18,918,981) (15,999,018)
Cash flows from financing activities    
Deposits (18,468,720) (1,381,093)
Advances by borrowers for taxes and insurance (573,435) 255,338
Proceeds from borrowings 25,000,000
Payments of borrowings (8,004,682) (4,000,000)
Interest rate swap on FHLB borrowings (99,604)
Net cash used by financing activities (2,146,441) (5,125,755)
Net decrease in cash and cash equivalents (18,699,135) (21,703,672)
Cash and cash equivalents at beginning of period 29,353,921 67,448,536
Cash and cash equivalents at end of period 10,654,786 45,744,864
Supplemental Disclosures of Cash Flow Information:    
Less cash acquired 14,698,058
Acquisition, net of cash acquired 11,006,813
Reconciliation of net income (loss) to net cash provided (used) by operating activities    
Net income (loss) 803,130 (11,723)
Adjustments to reconcile net income (loss) to net cash provided (used) by operating activities    
Amortization of premiums on certificates of deposit 45 9,408
Amortization of premiums on securities 466,542 317,361
Gain on sale of investment securities (10,381)
Loan discount accretion 121,389 (28,951)
Deposit premium amortization (231,196) (295,066)
Borrowing premium amortization (262,799) (258,139)
Core deposit intangible asset amortization 63,032 57,990
Premises and equipment depreciation and amortization 158,784 171,562
Loss on sale of foreclosed real estate 1,299
Stock based compensation 230,422 217,456
Provision for loan losses 280,000 260,006
Decrease (increase) in:    
Accrued interest receivable (173,469) (358,450)
Loans held for sale (1,186,550)
Cash surrender value of life insurance (246,393) (238,625)
Income taxes refundable and deferred income taxes 311,926 (1,712,964)
Other assets 224,291 2,557,323
Increase (decrease) in:    
Accrued interest payable 105,402 7,859
Deferred loan origination fees 24,464 43,271
Other liabilities 499,798 (130,667)
Net cash (used) provided by operating activities 2,366,287 (578,899)
Noncash investing activity    
Real estate acquired through foreclosure 17,305
Fraternity Community Bancorp, Inc. [Member]    
Supplemental Disclosures of Cash Flow Information:    
Total cash consideration paid $ 25,704,871