XML 49 R30.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 3 - Acquisitions (Tables)
12 Months Ended
Mar. 31, 2017
Notes Tables  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
   
As recorded by
                   
   
Fraternity Community
   
Fair Value
     
As recorded by
 
   
Bancorp, Inc.
   
Adjustments
     
Hamilton Bancorp, Inc.
 
Identifiable assets:
                         
Cash and cash equivalents
  $
15,196,058
    $
-
 
 
  $
15,196,058
 
Investment securities available for sale
   
17,570,712
     
-
 
 
   
17,570,712
 
FHLB Bank Stock
   
782,600
     
-
 
 
   
782,600
 
Loans
   
108,872,041
     
(67,858
)
A
   
108,804,183
 
Allowance For Loan Loss
   
(1,550,000
)    
1,550,000
 
A
   
-
 
Premises and equipment
   
691,095
     
78,711
 
B
   
769,806
 
Bank-Owned Life Insurance
   
5,058,041
     
-
 
 
   
5,058,041
 
Deferred income taxes
   
2,743,481
     
(410,377
)
C
   
2,333,104
 
Other assets
   
2,877,665
     
-
 
 
   
2,877,665
 
Total identifiable assets
  $
152,241,693
    $
1,150,476
 
 
  $
153,392,169
 
                           
Identifiable liabilities:
                         
Non-interest bearing deposits
   
1,242,187
     
-
 
 
   
1,242,187
 
Interest bearing deposits
   
107,648,792
     
1,098,131
 
D
   
108,746,923
 
Borrowings
   
15,000,000
     
793,537
 
E
   
15,793,537
 
Other liabilities
   
4,023,914
     
-
 
 
   
4,023,914
 
Total identifiable liabilities
  $
127,914,893
    $
1,891,668
 
 
  $
129,806,561
 
                           
Net tangible assets acquired
   
24,326,800
     
(741,192
)
 
   
23,585,608
 
                           
Definite lived intangible assets acquired
   
-
     
242,020
 
 
   
242,020
 
Goodwill
   
-
     
1,877,243
 
 
   
1,877,243
 
Net intangible assets acquired
   
-
     
2,119,263
 
 
   
2,119,263
 
                           
Total cash consideration
  $
24,326,800
    $
1,378,071
 
 
  $
25,704,871
 
   
As recorded by
   
Fair Value
     
As recorded by
 
   
Fairmount Bancorp, Inc.
   
Adjustments
     
Hamilton Bancorp, Inc.
 
Identifiable assets:
                         
Cash and cash equivalents
  $
1,468,499
    $
-
 
 
  $
1,468,499
 
Certificates of deposit
   
4,467,825
     
27,772
 
A
   
4,495,597
 
Investment securities available for sale
   
9,729,405
     
-
 
 
   
9,729,405
 
Loans
   
55,454,414
     
(1,876,502
)
B
   
53,577,912
 
Allowance For Loan Loss
   
(591,070
)    
591,070
 
B
   
-
 
Premises and equipment
   
2,975,587
     
(726,997
)
C
   
2,248,590
 
Core Deposit Intangible
   
22,802
     
(22,802
)
D
   
-
 
Deferred income taxes
   
965,256
     
596,675
 
E
   
1,561,931
 
Other assets
   
1,031,755
     
-
 
 
   
1,031,755
 
Total identifiable assets
  $
75,524,473
    $
(1,410,784
)
 
  $
74,113,689
 
                           
Identifiable liabilities:
                         
Non-interest bearing deposits
   
909,669
     
-
 
 
   
909,669
 
Interest bearing deposits
   
52,123,868
     
433,429
 
F
   
52,557,297
 
Borrowings
   
10,500,000
     
389,147
 
G
   
10,889,147
 
Other liabilities
   
120,351
     
-
 
 
   
120,351
 
Total identifiable liabilities
  $
63,653,888
    $
822,576
 
 
  $
64,476,464
 
                           
Net tangible assets acquired
   
11,870,585
     
(2,233,360
)
 
   
9,637,225
 
                           
Definite lived intangible assets acquired
   
-
     
542,540
 
 
   
542,540
 
Goodwill
   
-
     
4,012,605
 
 
   
4,012,605
 
Net intangible assets acquired
   
-
     
4,555,145
 
 
   
4,555,145
 
                           
Total cash consideration
  $
11,870,585
    $
2,321,785
 
 
  $
14,192,370
 
Business Acquisition, Pro Forma Information [Table Text Block]
   
Twelve Months Ended March 31,
 
 
 
2017
 
 
2016
 
Net interest income
 
$
14,484,677
 
  $
14,385,630
 
Other non-interest revenue
 
 
1,076,971
 
   
1,733,401
 
Total revenue
 
 
15,561,648
 
   
16,119,031
 
Provision expense
 
 
3,395,006
 
   
440,000
 
Other non-interest expense
 
 
12,378,437
 
   
14,584,149
 
(Loss) income before income taxes
 
 
(211,795
)
   
1,094,882
 
Income tax (benefit) expense
 
 
(239,925
)
   
717,693
 
Net income
 
$
28,130
 
  $
377,189
 
                 
Basic earnings per share
 
$
0.01
 
  $
0.12
 
Diluted earnings per share
 
$
0.01
 
  $
0.12
 
   
Twelve Months Ended March 31,
 
 
 
2017
 
 
2016
 
Net interest income
 
$
13,890,500
 
  $
10,948,521
 
Other non-interest revenue
 
 
1,054,547
 
   
1,657,715
 
Total revenue
 
 
14,945,047
 
   
12,606,236
 
Provision expense
 
 
3,395,006
 
   
440,000
 
Other non-interest expense
 
 
13,236,828
 
   
10,462,955
 
(Loss) income before income taxes
 
 
(1,686,787
)
   
1,703,281
 
Income tax (benefit) expense
 
 
(758,005
)
   
840,532
 
Net (loss) income
 
$
(928,782
)
  $
862,749
 
                 
Basic (loss) earnings per share
 
$
(0.29
)
  $
0.27
 
Diluted (loss) earnings per share
 
$
(0.29
)
  $
0.27
 
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Acquired During Period [Table Text Block]
 
 
Contractually
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Required
 
 
Non-Accretable
 
 
Cash Flows
 
 
 
 
 
 
Carrying Value
 
 
 
Payments
 
 
Credit
 
 
Expected To Be
 
 
Accretable FMV
 
 
of Loans
 
 
 
Receivable
 
 
Adjustments
 
 
Collected
 
 
Adjustments
 
 
Receivable
 
                                         
Performing loans acquired
  $
107,474,993
    $
-
    $
107,474,993
    $
301,672
    $
107,776,665
 
                                         
Impaired loans acquired
   
1,397,048
     
(314,484
)    
1,082,564
     
(55,046
)    
1,027,518
 
                                         
Total
 
$
108,872,041
 
 
$
(314,484
)
 
$
108,557,557
 
 
$
246,626
 
 
$
108,804,183
 
Business Acquisitions, Components of Acquisition Related Costs [Table Text Block]
   
Fiscal Year Ending March 31,
 
   
2017
   
2016
 
Legal
  $
55,500
    $
502,326
 
Professional services
   
157,567
     
316,959
 
Data processing
   
-
     
48,745
 
Advertising
   
-
     
4,885
 
Other
   
6,350
     
26,691
 
Total meger related expenses
  $
219,417
    $
899,606