XML 62 R45.htm IDEA: XBRL DOCUMENT v3.5.0.1
Note 20 - Condensed Financial Statements of Parent Company (Tables)
12 Months Ended
Mar. 31, 2016
Notes Tables  
Condensed Balance Sheet [Table Text Block]
 
 
March 31, 2016
 
 
March 31, 2015
 
                 
Assets
 
 
 
 
 
 
 
 
Cash and due from bank
 
$
5,725,430
 
  $ 10,296,338  
Investment securities available-for-sale
 
 
1,000,250
 
    981,710  
Loans and leases, net of unearned income
 
 
632,786
 
    -  
ESOP loan receivable
 
 
2,449,810
 
    2,565,219  
Investment in bank subsidiary
 
 
51,548,080
 
    46,910,011  
Other assets
 
 
214,581
 
    124,242  
Total Assets
 
$
61,570,937
 
  $ 60,877,520  
                 
Liabilities
 
$
26,354
 
  $ 77,812  
                 
Shareholders' Equity
 
 
 
 
 
 
 
 
Common stock
 
 
34,136
 
    34,177  
Additional paid in capital
 
 
31,242,731
 
    30,832,815  
Retained earnings
 
 
32,659,455
 
    32,752,071  
Unearned ESOP shares
 
 
(2,369,920
)
    (2,518,040 )
Accumulated other comprehensive loss
 
 
(21,819
)
    (301,315 )
Total Shareholders' Equity
 
 
61,544,583
 
    60,799,708  
Total Liabilities and Shareholders' Equity
 
$
61,570,937
 
  $ 60,877,520  
Condensed Income Statement [Table Text Block]
 
 
March 31, 2016
 
 
March 31, 2015
 
Interest revenue
 
 
 
 
 
 
 
 
Interest on loans, including fees
 
$
16,086
 
  $ -  
Interest on bank deposits
 
 
7,139
 
    9,277  
Interest on investments
 
 
22,500
 
    46,223  
Interest on ESOP loan
 
 
82,432
 
    86,094  
Total interest revenue
 
 
128,157
 
    141,594  
                 
Noninterest revenue
 
 
 
 
 
 
 
 
Gain on sale of investment securities
 
 
-
 
    40,906  
                 
Noninterest expenses
 
 
 
 
 
 
 
 
Legal
 
 
48,866
 
    72,502  
Other professional services
 
 
43,285
 
    60,511  
Merger related expenses
 
 
891,378
 
    73,505  
Other operating
 
 
232,680
 
    124,579  
Total noninterest expenses
 
 
1,216,209
 
    331,097  
                 
Loss before income tax benefit and equity in net loss of bank subsidiary
 
 
(1,088,052
)
    (148,597 )
Income tax benefit
 
 
(66,869
)
    (54,960 )
Loss before equity in net loss of bank subsidiary
 
 
(1,021,183
)
    (93,637 )
                 
Equity in net income (loss) of bank subsidiary
 
 
928,567
 
    (220,672 )
                 
Net loss
 
$
(92,616
)
  $ (314,309 )
Condensed Cash Flow Statement [Table Text Block]
 
 
March 31, 2016
 
 
March 31, 2015
 
                 
Cash flows from operating activities:
 
 
 
 
 
 
 
 
Net loss
 
$
(92,616
)
  $ (314,309 )
Adjustments to reconcile net loss to net cash used by operating activities:
               
Equity in undistributed net gain of subsidiary
 
 
(928,567
)
    220,672  
Accretion of discount on investment securities
 
 
-
 
    (10,040 )
Gain on sale of investment securities
 
 
-
 
    (40,906 )
Increase in other assets
 
 
(96,962
)
    (48,392 )
Decrease in other liabilities
 
 
(51,458
)
    77,812  
                 
Net cash used by operating activities
    (1,169,603 )     (115,163 )
                 
Cash flows from investing activities:
 
 
 
 
 
 
 
 
Acquistion, net of cash acquired
 
 
(13,804,370
)
    -  
Principal collected on ESOP loan
 
 
115,409
 
    111,775  
Loans made, net of principal repayments
 
 
23,146
 
    -  
Proceeds from maturing and called certificates of deposit
 
 
264,510
 
    -  
Procceeds from sale of securities available for sale
 
 
-
 
    1,970,000  
Proceeds from maturing and called securities available for sale, including principal pay downs
 
 
-
 
    4,000,000  
Purchase of investment securities available-for-sale
 
 
-
 
    (1,919,054 )
                 
Net cash provided (used) by investing activities
 
 
(13,401,305
)
    4,162,721  
                 
Cash flows from financing activities:
 
 
 
 
 
 
 
 
Dividend from Bank subsidiary
 
 
10,000,000
 
    -  
Repurchase of common stock
 
 
-
 
    (2,502,190 )
                 
Net cash provided (used) by financing activities
 
 
10,000,000
 
 
 
(2,502,190
)
                 
Net increase (decrease) in cash and cash equivalents
 
 
(4,570,908
)
    1,545,368  
Cash and cash equivalents at beginning of period
 
 
10,296,338
 
    8,750,970  
Cash and cash equivalents at end of period
 
$
5,725,430
 
  $ 10,296,338