XML 27 R13.htm IDEA: XBRL DOCUMENT v3.7.0.1
Balance Sheet Components
3 Months Ended
Mar. 31, 2017
Balance Sheet Related Disclosures [Abstract]  
Balance Sheet Components

8.

Balance Sheet Components

 

a.

Allowance for Sales Returns and Doubtful Accounts

The Company has established an allowance for sales returns of $4.2 million and $3.9 million as of March 31, 2017 and December 31, 2016, respectively, recorded net against accounts receivable in the balance sheet.

 

The Company has established an allowance for doubtful accounts of $0.4 million and $0.4 million as of March 31, 2017 and December 31, 2016, respectively, recorded net against accounts receivable in the balance sheet.

 

b.

Property and Equipment

Property and equipment, net consist of the following (in thousands):

 

 

 

March 31,

 

 

December 31,

 

 

 

2017

 

 

2016

 

Leasehold improvements

 

$

96

 

 

$

86

 

Laboratory equipment and toolings

 

 

2,441

 

 

 

2,264

 

Computer equipment

 

 

299

 

 

 

287

 

Software

 

 

692

 

 

 

669

 

Office equipment

 

 

131

 

 

 

129

 

Furniture and fixtures

 

 

747

 

 

 

743

 

 

 

 

4,406

 

 

 

4,178

 

Less accumulated depreciation

 

 

(1,335

)

 

 

(1,192

)

 

 

$

3,071

 

 

$

2,986

 

 

Depreciation expense for the three months ended March 31, 2017 and 2016 was $0.1 million and $0.1 million, respectively.

 

c.

Goodwill and Other Intangible Assets, net

Goodwill represents the excess of the purchase price over the fair value of net assets of purchased businesses. Goodwill is not amortized, but instead subject to impairment tests on at least an annual basis and whenever circumstances suggest that goodwill may be impaired.  The Company’s annual test for impairment is performed as of October 1 of each fiscal year. The Company makes a qualitative assessment of whether it is more likely than not that a reporting unit’s fair value is less than its carrying amount before applying the two-step goodwill impairment test. If the Company concludes that it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, it is not required to perform the two-step impairment test for that reporting unit.

Under the first step of the test, the Company is required to compare the fair value of a reporting unit with its carrying amount, including goodwill. If the fair value of a reporting unit exceeds its carrying amount, goodwill of the reporting unit is not considered impaired and the second step of the test is not performed. If the results of the first step of the impairment test indicate that the fair value of a reporting unit does not exceed its carrying amount, then the second step of the test is required. The second step of the test compares the implied fair value of the reporting unit goodwill with the carrying amount of that goodwill. The impairment loss is measured by the excess of the carrying amount of the reporting unit goodwill over the implied fair value of that goodwill.

The changes in the carrying amount of goodwill during the three months ended March 31, 2017 were as follows (in thousands):

 

Balances as of December 31, 2016

 

 

 

 

Goodwill

 

$

19,156

 

Accumulated impairment losses

 

 

(14,278

)

Goodwill, net

 

$

4,878

 

Balances as of March 31, 2017

 

 

 

 

Goodwill

 

$

19,156

 

Accumulated impairment losses

 

 

(14,278

)

Goodwill, net

 

$

4,878

 

 

The components of the Company’s other intangible assets consist of the following (in thousands):

 

 

 

 

 

 

 

March 31, 2017

 

 

 

Average Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period

 

 

Gross Carrying

 

 

Accumulated

 

 

Intangible

 

 

 

(in years)

 

 

Amount

 

 

Amortization

 

 

Assets, net

 

Intangibles with definite lives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired FDA non-gel product approval

 

 

11

 

 

$

1,713

 

 

$

(1,701

)

 

$

12

 

Customer relationships

 

 

9.5

 

 

 

4,940

 

 

 

(855

)

 

 

4,085

 

Trade names - finite life

 

 

12

 

 

 

800

 

 

 

(72

)

 

 

728

 

Regulatory approvals

 

 

1.17

 

 

 

670

 

 

 

(239

)

 

 

431

 

Non-compete agreement

 

 

2.0

 

 

 

80

 

 

 

(27

)

 

 

53

 

Total definite-lived intangible assets

 

 

 

 

 

$

8,203

 

 

$

(2,894

)

 

$

5,309

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangibles with indefinite lives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names - indefinite life

 

 

 

 

450

 

 

 

 

 

 

450

 

Total indefinite-lived intangible assets

 

 

 

 

 

$

450

 

 

$

 

 

$

450

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

Average Amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period

 

 

Gross Carrying

 

 

Accumulated

 

 

Intangible

 

 

 

(in years)

 

 

Amount

 

 

Amortization

 

 

Assets, net

 

Intangibles with definite lives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired FDA non-gel product approval

 

 

11

 

 

$

1,713

 

 

$

(1,696

)

 

$

17

 

Customer relationships

 

 

9.5

 

 

 

4,940

 

 

 

(602

)

 

 

4,338

 

Trade names - finite life

 

 

12

 

 

 

800

 

 

 

(56

)

 

 

744

 

Regulatory approvals

 

 

1.17

 

 

 

670

 

 

 

(96

)

 

 

574

 

Non-compete agreement

 

 

2.0

 

 

 

80

 

 

 

(17

)

 

 

63

 

Total definite-lived intangible assets

 

 

 

 

 

$

8,203

 

 

$

(2,467

)

 

$

5,736

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangibles with indefinite lives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names - indefinite life

 

 

 

 

450

 

 

 

 

 

 

450

 

Total indefinite-lived intangible assets

 

 

 

 

 

$

450

 

 

$

 

 

$

450

 

 

Amortization expense for the three months ended March 31, 2017 and 2016 was $0.4 million and $0.1 million, respectively. The following table summarizes the estimated amortization expense relating to the Company's intangible assets as of March 31, 2017 (in thousands):

 

 

 

Amortization

 

Period

 

Expense

 

Remainder of 2017

 

$

1,281

 

2018

 

 

1,090

 

2019

 

 

794

 

2020

 

 

582

 

2021

 

 

435

 

 

 

$

4,182

 

 

 

d.

Accrued and Other Current Liabilities

Accrued and other current liabilities consist of the following (in thousands):

 

 

 

March 31,

 

 

December 31,

 

 

 

2017

 

 

2016

 

Accrued clinical trial and research and development expenses

 

$

159

 

 

$

119

 

Audit, consulting and legal fees

 

 

2,073

 

 

 

803

 

Payroll and related expenses

 

 

2,390

 

 

 

2,592

 

Accrued commission

 

 

2,049

 

 

 

1,222

 

Warrant liability

 

 

178

 

 

 

99

 

Other

 

 

1,513

 

 

 

1,672

 

 

 

$

8,362

 

 

$

6,507