XML 19 R8.htm IDEA: XBRL DOCUMENT v3.4.0.3
Acquisition
3 Months Ended
Mar. 31, 2016
Acquisition  
Acquisition

3.Acquisition

 

On March 9, 2016, the Company entered into an assets purchase agreement with Enaltus LLC, or Enaltus, to acquire exclusive U.S. rights to bioCorneum®, an advanced silicone scar treatment marketed exclusively to physicians. The acquisition of bioCorneum® aligns with the Company’s business development objective and adds a complementary product that serves the needs of its customers. As a result of the acquisition, the Company recorded $141 of professional fees for the three months ended March 31, 2016, which are included in general and administrative expense. The aggregate preliminary acquisition date fair value of the consideration transferred was estimated at $7,409, which consisted of the following:

 

 

 

 

 

 

 

Fair Value

Cash

 

$

6,859

Deferred consideration

 

 

434

Contingent consideration

 

 

116

 

 

$

7,409

 

The deferred consideration and contingent consideration consist of future royalty payments to be paid on a quarterly basis to Enaltus on future bioCorneum® sales for the 4.5 years beginning January 1, 2024. The Company has determined the fair value of the deferred consideration and contingent consideration at the acquisition date using a Monte Carlo simulation model. The fair value of the deferred consideration is based on the future minimum royalty payments using the risk-free U.S Treasury yield curve discount rate. The future payments due under the deferred consideration are $546. The fair value of the contingent consideration is based on projected future bioCorneum® sales and a risk adjusted discount rate. The terms of the agreement do not provide for a limitation on the maximum potential future payments. The inputs are significant inputs not observable in the market, which are referred to as Level 3 inputs and are further discussed in Note 5. The deferred consideration and contingent consideration components are classified as an other long-term liability and are subject to the recognition of subsequent changes in fair value through the results of operations.

 

The Company allocated the total consideration transferred to the tangible and identifiable intangible assets acquired based on their respective fair values on the acquisition date, with the remaining unallocated amount recorded as goodwill. The goodwill arising from the transaction is primarily attributable to expected operational synergies, and $2,723 of goodwill is deductible for income tax purposes. The condensed financial statements for the three months ended March 31, 2016 include the results of operations of bioCorneum® from the date of acquisition.

 

The following table summarizes the allocation of the fair value of the consideration transferred by major class for the business combination completed on March 9, 2016:

 

 

 

 

 

 

    

March 9,

 

 

2016

Inventory

 

$

100

Prepaid expenses

 

 

36

Goodwill

 

 

3,273

Intangible assets

 

 

4,000

 

 

$

7,409

 

A summary of the intangible assets acquired, estimated useful lives and amortization method is as follows:

 

 

 

 

 

 

 

 

 

 

 

    

    

 

Estimated useful

 

Amortization

 

 

Amount

 

life (in years)

 

method

Customer relationships

 

$

3,200

 

10

 

Accelerated

Trade name

 

 

800

 

12

 

Straight-line

 

 

$

4,000

 

 

 

 

 

The Company retained an independent third-party appraiser to assist management in its valuation; however, the purchase price allocation has not been finalized. This could result in adjustments to the carrying value of the assets acquired and liabilities assumed, the useful lives of intangible assets and residual amount allocated to goodwill. The preliminary allocation of the purchase price is based on the best estimates of management and is subject to revision based on the final valuations and estimates of useful lives.

 

Pro forma results of operations have not been presented because the effect of the business combination was not material to the Company's condensed results of operations.