EX-99.1 2 sien-ex99_1.htm EX-99.1 EX-99.1

Exhibit 99.1

img68924038_0.jpg 

 

Sientra Reports Record Third Quarter 2022 Financial Results

 

Santa Barbara, CA – November 10, 2022 – Sientra, Inc. (NASDAQ: SIEN) (“Sientra” or the “Company”), a medical aesthetics company focused on enhancing lives by advancing the art of plastic surgery, today announced its financial results for the third quarter that ended September 30, 2022.

 

Q3 2022 Financial and Business Highlights

Net sales of $22.6 million, representing growth of 15% over the third quarter of 2021
Year-to-date net sales of $65.5 million, representing growth of nearly 13% compared to the same period of 2021
Reduced free cash outflow to a record low of $3.6 million
Added 130 new augmentation accounts, and 160 new reconstruction accounts
Received approval of Sientra’s breast implants in the Kingdom of Saudi Arabia, and approval for Low Plus Profile implants from Health Canada
Entered into a new debt facility with Deerfield, and completed a secondary equity offering to provide enhanced balance sheet flexibility
Advanced preparations for launch of novel enhanced viability fat transfer system at Beauty Through Science meeting in New York on December 1-3

 

Ron Menezes, Sientra’s President, and Chief Executive Officer, said, “We are extremely proud of the execution by our team this quarter. Our results demonstrate the strong demand for Sientra’s industry-leading products backed by an unrivaled safety profile, strong relationships with Plastic Surgeons, and innovative programs. Looking forward, we see significant market opportunities and believe that the upcoming launch of our novel enhanced viability fat transfer system will be revolutionary, transforming Sientra into a full aesthetics company.”

 

Third Quarter 2022 Financial Results

Total net sales were $22.6 million, an increase of 15% compared to total net sales of $19.6 million for the same period in 2021
Gross profit for the third quarter of 2022 was $12.8 million, or 56.6% of sales, compared to gross profit of $10.6 million, or 54% of sales, for the same period in 2021
GAAP Operating expenses for the third quarter of 2022 of $25.3 million compared to $22.3 million for the same period in 2021. A driver to the increase was higher investment in R&D and commercial operations in anticipation of new product launches

 


Loss from continuing operations for the third quarter of 2022 was $14.9 million compared to net income of $28.5 million for the same period in 2021
Non-GAAP operating expenses for the third quarter of 2022 were $21.7 million compared to $19.2 million for the same period in 2021. The increase is attributed to investments in R&D and commercial operations in anticipation of new product launches
Net cash and cash equivalents as of September 30, 2022, were $19.0 million, compared to $51.8 million on December 31, 2021
Ending cash of $19.0 million with improvement of free cash flow usage of $3.6 million in Q3 2022 compared to a free cash flow usage of $15.4 million in the same period last year.

 

Conference Call

Sientra will hold a conference call today, November 10, 2022, at 4:30 pm ET to discuss second quarter 2022 results. The dial-in numbers are 1-866-374-5140 for domestic callers. The conference ID is 57765123#. The webcast link is the following: Sientra Q3 2022 Earnings Call Webcast Registration Link. A live webcast of the conference call will be available on the Investor Relations section of the Company's website at www.sientra.com. The webcast will be archived on the website following the call’s completion.

 

Use of Non-GAAP Financial Measures

Sientra has supplemented its US GAAP net income (loss) with a non-GAAP measure of Adjusted EBITDA, US GAAP Operating Expenses with a non-GAAP measure of Non-GAAP Operating Expenses, and US GAAP cash flow from operating activities with a non-GAAP measure of Free Cash Flow. Management believes that these non-GAAP financial measures provide useful supplemental information to management and investors regarding the performance of the Company, facilitate a more meaningful comparison of results for current periods with previous operating results, and assist management in analyzing future trends, making strategic and business decisions and establishing internal budgets and forecasts. Reconciliations of non-GAAP Adjusted EBITDA, Non-GAAP Operating Expenses, and Free Cash Flow to GAAP net income (loss), GAAP Operating Expenses and Cash flow from operating activities, the most directly comparable GAAP measures, are provided in the schedules below. In the current period, management added “Bad debt expense” as an adjustment to the non-GAAP measure of Adjusted EBITDA to align with internal targets, budgets and forecasts. The prior periods have been recast to conform with the current period presentation.

 

There are limitations in using these non-GAAP financial measures because they are not prepared in accordance with GAAP and may be different from non-GAAP financial measures used by other companies. These non-GAAP financial measures should not be considered in isolation or as a substitute for GAAP financial measures. Investors and potential investors should consider non-GAAP financial measures only in conjunction with Sientra’s financial statements prepared in accordance with GAAP and the reconciliations of the non-GAAP financial measures provided in the schedules below.

 

About Sientra

 


Headquartered in Santa Barbara, California, Sientra is a medical aesthetics company exclusively focused on plastic surgery. The Company mission is to offer proprietary innovations and unparalleled partnerships that radically advance how plastic surgeons think, work and care for their patients. Sientra has developed a broad portfolio of products with technologically differentiated characteristics, supported by independent laboratory testing and strong clinical trial outcomes. The Company’s product portfolio includes its Sientra round and shaped breast implants, the first fifth generation breast implants approved by the FDA for sale in the United States, its ground-breaking Allox2® breast tissue expander with patented dual-port and integral drain technology, the AuraGen fat grafting system, and BIOCORNEUM®, the #1 performing, preferred and recommended scar gel of plastic surgeons (*).

 

Sientra uses its investor relations website to publish important information about the Company, including information that may be deemed material to investors. Financial and other information about Sientra is routinely posted and is accessible on the Company’s investor relations website at www.sientra.com.

(*) Data on file

 

Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, based on management’s current assumptions and expectations of future events and trends, which affect or may affect the Company’s business, strategy, operations or financial performance, and actual results may differ materially from those expressed or implied in such statements due to numerous risks and uncertainties. Forward-looking statements are made only as of the date of this release. The words ‘‘believe,’’ ‘‘may,’’ ‘‘might,’’ ‘‘could,’’ ‘‘will,’’ ‘‘aim,’’ ‘‘estimate,’’ ‘‘continue, ‘‘anticipate,’’ ‘‘intend,’’ ‘‘expect,’’ ‘‘plan,’’ ‘‘position,” or the negative of those terms, and similar expressions that convey uncertainty of future events or outcomes are intended to identify estimates, projections and other forward-looking statements. Forward-looking statements may include information concerning the Company’s unaudited financial information for the third quarter ended September 31, 2022, the impact of the COVID-19 pandemic on the Company and its operations, the impact of current economic headwinds on the Company and its operation, the Company’s possible or assumed future results of operations, including descriptions of the Company’s revenues, profitability, outlook and overall business strategy, the Company’s ability to successfully integrate the AuraGen fat grafting system into its existing operations, the reception of plastic surgeons to the Company’s products, including the AuraGen fat grafting system, \, the Company’s ability to expand into aesthetic applications outside of breast procedures, and the Company’s ability to capture additional market share and customer accounts in the plastic surgery market. Such statements are subject to risks and uncertainties, including the audit of the Company’s financial statements which audit is not yet complete and the numbers presented here could differ from the final audited financial statements presented by the Company, the scope and duration of the COVID-19 pandemic, the scope and duration of the current economic headwinds, the Company’s ability to recapture delayed procedures resulting from the COVID-19 pandemic, the positive reaction from plastic surgeons and

 


their patients to Sientra’s Breast Products, including the AuraGen fat grafting system, , the ability to meet consumer demand, the growth of the plastic surgery market and breast procedures, regulatory timelines in the United States and abroad for approval of the Company’s products, and the ability of the Company to execute on its commercial, marketing, research and development and regulatory plans. Additional factors that could cause actual results to differ materially from those contemplated in this press release can be found in the Risk Factors section of Sientra’s public filings with the Securities and Exchange Commission. All statements other than statements of historical fact are forward-looking statements. The words ‘‘believe,’’ ‘‘may,’’ ‘‘might,’’ ‘‘could,’’ ‘‘will,’’ ‘‘aim,’’ ‘‘estimate,’’ ‘‘continue, ‘‘anticipate,’’ ‘‘intend,’’ ‘‘expect,’’ ‘‘plan,’’ ‘‘position,” or the negative of those terms, and similar expressions that convey uncertainty of future events or outcomes are intended to identify estimates, projections and other forward-looking statements. You are cautioned not to place undue reliance on these forward-looking statements, and such estimates, projections and other forward-looking statements speak only as of the date they were made, and, except to the extent required by law, the Company undertakes no obligation to update or review any estimate, projection or forward-looking statement. Actual results may differ from those set forth in this press release due to the risks and uncertainties inherent in the Company’s business.

 

Investor Relations Contact

Aman R. Patel, CFA

aman.patel@westwicke.com`

 

 

 

 

 

 

 


Sientra, Inc.

 

Consolidated Statements of Operations

 

(In thousands, except per share and share amounts)

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Net sales

 

$

22,570

 

 

$

19,620

 

 

$

65,481

 

 

$

58,035

 

Cost of goods sold

 

 

9,794

 

 

 

9,030

 

 

 

27,118

 

 

 

26,027

 

Gross profit

 

 

12,776

 

 

 

10,590

 

 

 

38,363

 

 

 

32,008

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

12,290

 

 

 

12,052

 

 

 

41,542

 

 

 

34,348

 

Research and development

 

 

3,720

 

 

 

2,367

 

 

 

9,823

 

 

 

6,962

 

General and administrative

 

 

9,324

 

 

 

7,865

 

 

 

31,589

 

 

 

23,321

 

Total operating expenses

 

 

25,334

 

 

 

22,284

 

 

 

82,954

 

 

 

64,631

 

Loss from operations

 

 

(12,558

)

 

 

(11,694

)

 

 

(44,591

)

 

 

(32,623

)

Other (expense) income, net:

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

41

 

 

 

1

 

 

 

58

 

 

 

4

 

Interest expense

 

 

(2,364

)

 

 

(2,026

)

 

 

(6,584

)

 

 

(6,143

)

Change in fair value of derivative liability

 

 

 

 

 

35,550

 

 

 

 

 

 

(14,460

)

Other (expense) income, net

 

 

(6

)

 

 

6,672

 

 

 

(1

)

 

 

6,575

 

Total other (expense) income, net

 

 

(2,329

)

 

 

40,197

 

 

 

(6,527

)

 

 

(14,024

)

(Loss) income from continuing operations before income taxes

 

 

(14,887

)

 

 

28,503

 

 

 

(51,118

)

 

 

(46,647

)

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) Income from continuing operations

 

 

(14,887

)

 

 

28,503

 

 

 

(51,118

)

 

 

(46,647

)

(Loss) Income from discontinued operations, net of income taxes

 

 

(94

)

 

 

(93

)

 

 

(208

)

 

 

233

 

Net (loss) income

 

$

(14,981

)

 

$

28,410

 

 

$

(51,326

)

 

$

(46,414

)

 Basic (loss) earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

(0.24

)

 

$

0.49

 

 

$

(0.82

)

 

$

(0.82

)

Discontinued operations

 

 

(0.00

)

 

 

0.00

 

 

 

(0.00

)

 

 

0.00

 

Basic (loss) earnings per share

 

$

(0.24

)

 

$

0.49

 

 

$

(0.82

)

 

$

(0.82

)

 Diluted loss per share:

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

(0.24

)

 

$

(0.08

)

 

$

(0.82

)

 

$

(0.82

)

Discontinued operations

 

 

(0.00

)

 

 

(0.00

)

 

 

(0.00

)

 

 

(0.00

)

Diluted loss per share

 

$

(0.24

)

 

$

(0.08

)

 

$

(0.82

)

 

$

(0.82

)

Weighted average outstanding common shares used for net (loss) income per share attributable to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

62,848,172

 

 

 

58,005,784

 

 

 

62,613,501

 

 

 

56,680,594

 

Diluted

 

 

62,848,172

 

 

 

72,639,930

 

 

 

62,613,501

 

 

 

56,680,594

 

 

 

 


 

Sientra, Inc.

 

Condensed Consolidated Balance Sheets

 

(In thousands)

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

18,975

 

 

$

51,772

 

Accounts receivable, net

 

 

34,360

 

 

 

33,105

 

Inventories, net

 

 

51,640

 

 

 

52,914

 

Prepaid expenses and other current assets

 

 

3,557

 

 

 

2,979

 

Current assets of discontinued operations

 

 

4

 

 

 

4

 

Total current assets

 

 

108,536

 

 

 

140,774

 

Property and equipment, net

 

 

14,059

 

 

 

13,998

 

Goodwill

 

 

9,202

 

 

 

9,202

 

Other intangible assets, net

 

 

26,361

 

 

 

28,765

 

Right of use assets, net

 

 

6,894

 

 

 

6,565

 

Other assets

 

 

881

 

 

 

600

 

Total assets

 

$

165,933

 

 

$

199,904

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Current portion of long-term debt

 

$

-

 

 

$

2,237

 

Accounts payable

 

 

7,352

 

 

 

7,402

 

Accrued and other current liabilities

 

 

18,320

 

 

 

21,298

 

Customer deposits

 

 

43,013

 

 

 

35,182

 

Sales return liability

 

 

12,016

 

 

 

13,399

 

Current liabilities of discontinued operations

 

 

500

 

 

 

500

 

Total current liabilities

 

 

81,201

 

 

 

80,018

 

Long-term debt

 

 

70,064

 

 

 

62,434

 

Deferred and contingent consideration

 

 

5,837

 

 

 

5,872

 

Warranty reserve

 

 

2,675

 

 

 

2,505

 

Lease liabilities

 

 

6,999

 

 

 

5,604

 

Other liabilities

 

 

3,488

 

 

 

2,614

 

Total liabilities

 

 

170,264

 

 

 

159,047

 

Stockholders’ equity:

 

 

 

 

 

 

Total stockholders’ equity

 

 

(4,331

)

 

 

40,857

 

Total liabilities and stockholders’ equity

 

$

165,933

 

 

$

199,904

 

 

 

 


 

Sientra, Inc.

 

Condensed Consolidated Statements of Cash Flows

 

(In thousands)

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

Cash flows from operating activities:

 

 

 

 

 

 

Net loss

 

$

(51,326

)

 

$

(46,414

)

(Loss) Income from discontinued operations, net of income taxes

 

 

(208

)

 

 

233

 

Loss from continuing operations, net of income taxes

 

 

(51,118

)

 

 

(46,647

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

4,947

 

 

 

3,149

 

Provision for doubtful accounts

 

 

1,086

 

 

 

875

 

Provision for warranties

 

 

583

 

 

 

684

 

Provision for inventory

 

 

607

 

 

 

638

 

Fair value adjustments to derivative liability

 

 

 

 

 

14,460

 

Fair value adjustments of other liabilities held at fair value

 

 

(88

)

 

 

49

 

Amortization of debt discount and issuance costs

 

 

3,029

 

 

 

2,632

 

Stock-based compensation expense

 

 

6,113

 

 

 

8,073

 

Payments of contingent consideration liability in excess of acquisition-date fair value

 

 

 

 

 

(2,419

)

Other non-cash adjustments

 

 

135

 

 

 

584

 

Changes in assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

(2,341

)

 

 

(7,558

)

Inventories

 

 

667

 

 

 

(12,999

)

Prepaid expenses, other current assets and other assets

 

 

1,997

 

 

 

(205

)

Accounts payable, accrued, and other liabilities

 

 

(5,514

)

 

 

1,279

 

Customer deposits

 

 

7,830

 

 

 

12,381

 

Sales return liability

 

 

(1,383

)

 

 

3,113

 

Net cash flow used in operating activities - continuing operations

 

 

(33,450

)

 

 

(28,563

)

Net cash flow used in operating activities - discontinued operations

 

 

(208

)

 

 

(989

)

Net cash used in operating activities

 

 

(33,658

)

 

 

(29,552

)

Cash flows from investing activities:

 

 

 

 

 

 

Purchase of property and equipment

 

 

(1,856

)

 

 

(4,882

)

Net cash flow used in investing activities - continuing operations

 

 

(1,856

)

 

 

(4,882

)

Net cash flow used in investing activities - discontinued operations

 

 

 

 

 

11,314

 

Net cash (used in) provided by investing activities

 

 

(1,856

)

 

 

6,432

 

Cash flows from financing activities:

 

 

 

 

 

 

Proceeds from issuance of common stock for employee stock-based plans

 

 

475

 

 

 

1,824

 

Net proceeds from issuance of common stock

 

 

 

 

 

39,226

 

Tax payments related to shares withheld for vested restricted stock units (RSUs)

 

 

(448

)

 

 

(2,420

)

Gross borrowings under the Term Loan

 

 

5,000

 

 

 

1,000

 

Gross borrowings under the Revolving Loan

 

 

5,440

 

 

 

 

Repayment of the Revolving Loan

 

 

(7,678

)

 

 

 

Payments of contingent consideration up to acquisition-date fair value

 

 

 

 

 

(4,550

)

Payments for debt financing fees

 

 

(73

)

 

 

(800

)

Net cash provided by financing activities

 

 

2,716

 

 

 

34,280

 

Net (decrease) increase in cash, cash equivalents and restricted cash

 

 

(32,798

)

 

 

11,160

 

Cash, cash equivalents and restricted cash at:

 

 

 

 

 

 

Beginning of period

 

 

52,068

 

 

 

55,300

 

End of period

 

$

19,270

 

 

$

66,460

 

 

 

 

 

 

 

 

Reconciliation of cash, cash equivalents, and restricted cash to the consolidated balance sheets

 

 

 

 

 

 

Cash and cash equivalents

 

 

18,975

 

 

 

66,127

 

Restricted cash included in other assets

 

 

295

 

 

 

333

 

Total cash, cash equivalents and restricted cash

 

$

19,270

 

 

$

66,460

 

 

 

Sientra, Inc.

 

Reconciliation of Loss from Continuing Operations to Non-GAAP Adjusted EBITDA

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

Dollars, in thousands

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 


(Loss) income from continuing operations, as reported

 

$

(14,887

)

 

$

28,503

 

 

$

(51,118

)

 

$

(46,647

)

Adjustments to (loss) income from continuing operations:

 

 

 

 

 

 

 

 

 

 

 

 

Interest (income) expense and other, net

 

 

2,329

 

 

 

2,005

 

 

 

6,528

 

 

 

6,216

 

Depreciation and amortization

 

 

1,545

 

 

 

1,039

 

 

 

4,947

 

 

 

3,149

 

Fair value adjustments to contingent consideration

 

 

 

 

 

 

 

 

(88

)

 

 

49

 

Fair value adjustments to derivative liability

 

 

 

 

 

(35,550

)

 

 

 

 

 

14,460

 

Gain on extinguishment of debt

 

 

 

 

 

(6,652

)

 

 

 

 

 

(6,652

)

Stock-based compensation

 

 

1,855

 

 

 

2,326

 

 

 

6,113

 

 

 

8,072

 

Bad debt expense

 

 

582

 

 

 

257

 

 

 

1,086

 

 

 

875

 

One-time severance charges

 

 

 

 

 

 

 

 

2,171

 

 

 

 

Legal settlement expense

 

 

 

 

 

 

 

 

1,600

 

 

 

 

Total adjustments to (loss) income from continuing operations

 

 

6,311

 

 

 

(36,575

)

 

 

22,357

 

 

 

26,169

 

Adjusted EBITDA

 

$

(8,576

)

 

$

(8,072

)

 

$

(28,761

)

 

$

(20,478

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

As a Percentage of Revenue**

 

2022

 

 

2021

 

 

2022

 

 

2021

 

(Loss) income from continuing operations, as reported

 

 

(66.0

%)

 

 

145.3

%

 

 

(78.1

%)

 

 

(80.4

%)

Adjustments to (loss) income from continuing operations:

 

 

 

 

 

 

 

 

 

 

 

 

Interest (income) expense and other, net

 

 

10.3

%

 

 

10.2

%

 

 

10.0

%

 

 

10.7

%

Depreciation and amortization

 

 

6.8

%

 

 

5.3

%

 

 

7.6

%

 

 

5.4

%

Fair value adjustments to contingent consideration

 

 

0.0

%

 

 

0.0

%

 

 

(0.1

%)

 

 

0.1

%

Fair value adjustments to derivative liability

 

 

0.0

%

 

 

(181.2

%)

 

 

0.0

%

 

 

24.9

%

Gain on extinguishment of debt

 

 

0.0

%

 

 

(33.9

%)

 

 

0.0

%

 

 

(11.5

%)

Stock-based compensation

 

 

8.2

%

 

 

11.9

%

 

 

9.3

%

 

 

13.9

%

Bad debt expense

 

 

2.6

%

 

 

1.3

%

 

 

1.7

%

 

 

1.5

%

One-time severance charges

 

 

0.0

%

 

 

0.0

%

 

 

3.3

%

 

 

0.0

%

Legal settlement expense

 

 

0.0

%

 

 

0.0

%

 

 

2.4

%

 

 

0.0

%

Total adjustments to (loss) income from continuing operations

 

 

28.0

%

 

 

(186.4

%)

 

 

34.1

%

 

 

45.1

%

Adjusted EBITDA

 

 

(38.0

%)

 

 

(41.1

%)

 

 

(43.9

%)

 

 

(35.3

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

** Adjustments may not add to the total figure due to rounding

 

 

 

 

 


Sientra, Inc.

 

Reconciliation of GAAP Operating Expenses to Non-GAAP Operating Expenses

 

(In thousands)

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

GAAP operating expenses, as reported

 

$

25,334

 

 

$

22,284

 

 

$

82,954

 

 

$

64,631

 

Adjustments to GAAP operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

1,244

 

 

 

550

 

 

 

3,815

 

 

 

1,527

 

Fair value adjustments to contingent consideration

 

 

 

 

 

 

 

 

(88

)

 

 

49

 

Stock-based compensation

 

 

1,855

 

 

 

2,326

 

 

 

6,113

 

 

 

8,072

 

Bad debt expense

 

 

582

 

 

 

257

 

 

 

1,086

 

 

 

875

 

One-time severance charges

 

 

 

 

 

 

 

 

1,635

 

 

 

 

Legal settlement

 

 

 

 

 

 

 

 

1,600

 

 

 

 

Total adjustments to GAAP operating expenses

 

 

3,681

 

 

 

3,133

 

 

 

14,161

 

 

 

10,523

 

Non-GAAP operating expenses

 

$

21,653

 

 

$

19,151

 

 

$

68,793

 

 

$

54,108

 

 

 

 


Sientra, Inc.

 

Reconciliation of GAAP Operating Expenses to Non-GAAP Operating Expenses

 

(In thousands)

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

GAAP operating expenses, as reported

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

$

12,290

 

 

$

12,052

 

 

$

41,542

 

 

$

34,348

 

Research and development

 

 

3,720

 

 

 

2,367

 

 

 

9,823

 

 

 

6,962

 

General and administrative

 

 

9,324

 

 

 

7,865

 

 

 

31,589

 

 

 

23,321

 

Total GAAP operating expenses, as reported

 

$

25,334

 

 

$

22,284

 

 

$

82,954

 

 

$

64,631

 

Adjustments to GAAP operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

640

 

 

 

855

 

 

 

3,065

 

 

 

2,868

 

Research and development

 

 

173

 

 

 

237

 

 

 

575

 

 

 

1,222

 

General and administrative

 

 

2,868

 

 

 

2,041

 

 

 

10,521

 

 

 

6,433

 

Total adjustments to GAAP operating expenses

 

 

3,681

 

 

 

3,133

 

 

 

14,161

 

 

 

10,523

 

Non-GAAP operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

11,650

 

 

 

11,197

 

 

 

38,477

 

 

 

31,480

 

Research and development

 

 

3,547

 

 

 

2,130

 

 

 

9,248

 

 

 

5,740

 

General and administrative

 

 

6,456

 

 

 

5,824

 

 

 

21,068

 

 

 

16,888

 

Total Non-GAAP operating expenses

 

$

21,653

 

 

$

19,151

 

 

$

68,793

 

 

$

54,108

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sientra, Inc.

 

Free Cash Flow

 

(In thousands)

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash flow used in operating activities - continuing operations

 

$

(2,605

)

 

$

(13,724

)

 

$

(33,450

)

 

$

(28,563

)

Purchase of property and equipment

 

 

(1,043

)

 

 

(1,712

)

 

 

(1,856

)

 

 

(4,882

)

Free cash flow

 

$

(3,648

)

 

$

(15,436

)

 

$

(35,306

)

 

$

(33,445

)