XML 51 R38.htm IDEA: XBRL DOCUMENT v3.22.0.1
EQUITY-BASED COMPENSATION (Tables)
 12 Months Ended
Dec. 31, 2021
Share-based Payment Arrangement [Abstract]  
Schedule of RSU and RSA activity A summary of the RSU and RSA activity for 2021 is as follows:
(Restricted stock units and awards in millions)Number of restricted
stock units and awards		Weighted-average fair
value per unit and award
Non-vested at January 11.5 $85.09 
Granted0.6 132.69 
Vested(0.7)91.20 
Forfeited(0.1)105.68 
Non-vested at December 311.3 $104.86 
Schedule of Information Related to RSUs and RSAs
Information related to RSUs and RSAs is as follows:
(In millions)202120202019
Pre-tax expense for RSUs and RSAs$61 $58 $57 
After-tax expense for RSUs and RSAs48 46 45 
Fair value of vested RSUs and RSAs 92 75 103 
Schedule of Assumptions Used in Determining Fair Value of PSUs A summary of the assumptions used in determining fair value of these PSUs is as follows:
202120202019
Expected volatility35 %21 %21 %
Risk-free interest rate0.20 %1.16 %2.42 %
Weighted-average fair value of PSUs granted$159.74 $121.01 $92.50 
Schedule of PSU Activity
A summary of these PSUs that vested is as follows:
(Performance share units in millions)202120202019
Percent payout189 %178 %130 %
Shares vested0.5 0.4 0.3 
A summary of the 2021 activity for these PSUs is as follows:
(Performance share units in millions)Number of performance
share units		Weighted-average fair
value per unit
Non-vested at January 10.5 $105.47 
Granted1
0.2 159.74 
Adjusted for performance results achieved2
0.2 92.50 
Vested(0.5)92.50 
Forfeited— — 
Non-vested at December 310.4 $139.00 
1 Performance shares granted assuming the Company will perform at target relative to peers.
2 Adjustments for the number of shares vested under the 2019 awards at the end of the three-year performance period ended December 31, 2021, being higher than the target number of shares.
Schedule of Information Related to PSUs
Information related to PSUs is as follows:
(In millions)202120202019
Pre-tax expense for PSUs$26 $25 $21 
After-tax expense for PSUs21 20 17 
Schedule of Assumptions Used in Determining Fair Value of Stock Options A summary of the assumptions used in determining the fair value of stock options is as follows:
202120202019
Expected volatility28 %24 %23 %
Expected option life in years6.56.66.6
Expected dividend yield3.0 %3.2 %3.2 %
Risk-free interest rate
0.0 to 1.5%
0.5 to 1.5%
1.9 to 2.6%
Weighted-average fair value of stock options granted$26.11 $15.55 $14.08 
Schedule of Stock Option Activity A summary of stock option activity is as follows:
(Options in millions)Weighted-average
exercise price per option		OptionsWeighted-average
remaining
contractual life
in years		Aggregate
intrinsic
value
Outstanding at January 1, 2021$76.93 3.6 
Granted131.59 0.5 
Exercised74.11 (0.9)
Forfeited and canceled— — 
Outstanding at December 31, 2021$85.34 3.2 6.3$277.9 
Exercisable at December 31, 2021$73.31 2.1 5.2$206.9 
Reserved for future grants at December 31, 202122.4 
Schedule of Information Related to Stock Options Information related to stock options is as follows:
(In millions)202120202019
Pre-tax expense for stock options$14 $9 $9 
After-tax expense for stock options11 7 7 
Proceeds from stock options exercised63 70 67 
Income tax benefit related to stock options exercised
Tax benefit classified in operating activities in the Consolidated
   Statements of Cash Flows		13 10 4 
Intrinsic value of stock options exercised69 50 29 
Total fair value of stock options vested$14 $9 $9 
Stock options exercised0.9 1.1 1.2