XML 67 R55.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Jun. 30, 2017
Dec. 31, 2016
Jun. 30, 2016
Dec. 31, 2015
Current assets        
Cash $ 312 $ 543 $ 323 $ 268
Short-term investments 525 203    
Accounts receivable - net 3,813 3,560    
Intercompany accounts receivable 0 0    
Inventory 2,393 2,254    
Prepaid expenses and other current assets 444 381    
Total current assets 7,487 6,941    
Property, plant and equipment - net 3,530 3,443    
Other noncurrent assets        
Goodwill 13,478 13,201    
Other intangible assets 5,410 5,514    
Deferred income taxes 443 360    
Investment in subsidiaries 0 0    
Intercompany loans receivables 0 0    
Other assets 1,007 960    
Total assets 31,355 30,419    
Liabilities and shareholders’ equity        
Short-term debt 846 14    
Current portion of long-term debt 1,495 1,552    
Accounts payable 1,885 1,718    
Intercompany accounts payable 0 0    
Accrued compensation 338 379    
Other current liabilities 1,745 1,822    
Total current liabilities 6,309 5,485    
Noncurrent liabilities        
Long-term debt 6,264 6,711    
Pension liabilities 1,578 1,659    
Other postretirement benefits liabilities 364 368    
Deferred income taxes 316 321    
Intercompany loans payable 0 0    
Other noncurrent liabilities 930 934    
Total noncurrent liabilities 9,452 9,993    
Shareholders’ equity        
Eaton shareholders' equity 15,552 14,897    
Noncontrolling interests 42 44    
Total equity 15,594 14,941    
Total liabilities and equity 31,355 30,419    
Consolidation, Eliminations [Member]        
Current assets        
Cash 0 0 0 0
Short-term investments 0 0    
Accounts receivable - net 0 0    
Intercompany accounts receivable (7,874) (8,615)    
Inventory (81) (79)    
Prepaid expenses and other current assets 27 25    
Total current assets (7,928) (8,669)    
Property, plant and equipment - net 0 0    
Other noncurrent assets        
Goodwill 0 0    
Other intangible assets 0 0    
Deferred income taxes (727) (772)    
Investment in subsidiaries (135,594) (132,053)    
Intercompany loans receivables (67,695) (66,264)    
Other assets 0 0    
Total assets (211,944) (207,758)    
Liabilities and shareholders’ equity        
Short-term debt 0 0    
Current portion of long-term debt 0 0    
Accounts payable 0 0    
Intercompany accounts payable (7,874) (8,615)    
Accrued compensation 0 0    
Other current liabilities (2) (2)    
Total current liabilities (7,876) (8,617)    
Noncurrent liabilities        
Long-term debt 0 0    
Pension liabilities 0 0    
Other postretirement benefits liabilities 0 0    
Deferred income taxes (727) (772)    
Intercompany loans payable (67,695) (66,264)    
Other noncurrent liabilities 0 0    
Total noncurrent liabilities (68,422) (67,036)    
Shareholders’ equity        
Eaton shareholders' equity (135,651) (132,111)    
Noncontrolling interests 5 6    
Total equity (135,646) (132,105)    
Total liabilities and equity (211,944) (207,758)    
Non-Guarantor Subsidiaries [Member]        
Current assets        
Cash 288 446 314 235
Short-term investments 525 203    
Accounts receivable - net 2,119 1,975    
Intercompany accounts receivable 3,596 3,633    
Inventory 1,487 1,349    
Prepaid expenses and other current assets 261 237    
Total current assets 8,276 7,843    
Property, plant and equipment - net 1,991 1,880    
Other noncurrent assets        
Goodwill 5,830 5,553    
Other intangible assets 1,897 1,903    
Deferred income taxes 243 228    
Investment in subsidiaries 12,886 12,577    
Intercompany loans receivables 57,519 56,598    
Other assets 362 335    
Total assets 89,004 86,917    
Liabilities and shareholders’ equity        
Short-term debt 35 6    
Current portion of long-term debt 3 6    
Accounts payable 1,162 1,093    
Intercompany accounts payable 1,213 1,349    
Accrued compensation 218 223    
Other current liabilities 910 941    
Total current liabilities 3,541 3,618    
Noncurrent liabilities        
Long-term debt 8 8    
Pension liabilities 910 888    
Other postretirement benefits liabilities 72 71    
Deferred income taxes 363 361    
Intercompany loans payable 1,442 1,252    
Other noncurrent liabilities 384 396    
Total noncurrent liabilities 3,179 2,976    
Shareholders’ equity        
Eaton shareholders' equity 82,247 80,285    
Noncontrolling interests 37 38    
Total equity 82,284 80,323    
Total liabilities and equity 89,004 86,917    
Guarantors [Member]        
Current assets        
Cash 5 4 5 7
Short-term investments 0 0    
Accounts receivable - net 1,169 1,049    
Intercompany accounts receivable 3,524 4,023    
Inventory 655 642    
Prepaid expenses and other current assets 48 42    
Total current assets 5,401 5,760    
Property, plant and equipment - net 696 706    
Other noncurrent assets        
Goodwill 6,293 6,293    
Other intangible assets 3,351 3,442    
Deferred income taxes 0 0    
Investment in subsidiaries 74,853 72,938    
Intercompany loans receivables 2,481 2,061    
Other assets 141 134    
Total assets 93,216 91,334    
Liabilities and shareholders’ equity        
Short-term debt 0 8    
Current portion of long-term debt 36 296    
Accounts payable 266 252    
Intercompany accounts payable 3,213 3,115    
Accrued compensation 42 58    
Other current liabilities 300 291    
Total current liabilities 3,857 4,020    
Noncurrent liabilities        
Long-term debt 946 936    
Pension liabilities 137 161    
Other postretirement benefits liabilities 98 99    
Deferred income taxes 680 732    
Intercompany loans payable 45,618 44,788    
Other noncurrent liabilities 225 211    
Total noncurrent liabilities 47,704 46,927    
Shareholders’ equity        
Eaton shareholders' equity 41,655 40,387    
Noncontrolling interests 0 0    
Total equity 41,655 40,387    
Total liabilities and equity 93,216 91,334    
Eaton Corporation [Member]        
Current assets        
Cash 19 92 4 26
Short-term investments 0 0    
Accounts receivable - net 525 536    
Intercompany accounts receivable 752 954    
Inventory 332 342    
Prepaid expenses and other current assets 108 77    
Total current assets 1,736 2,001    
Property, plant and equipment - net 843 857    
Other noncurrent assets        
Goodwill 1,355 1,355    
Other intangible assets 162 169    
Deferred income taxes 927 904    
Investment in subsidiaries 13,827 13,743    
Intercompany loans receivables 7,695 7,605    
Other assets 504 491    
Total assets 27,049 27,125    
Liabilities and shareholders’ equity        
Short-term debt 811 0    
Current portion of long-term debt 1,456 1,250    
Accounts payable 457 372    
Intercompany accounts payable 3,232 3,870    
Accrued compensation 78 98    
Other current liabilities 536 591    
Total current liabilities 6,570 6,181    
Noncurrent liabilities        
Long-term debt 5,310 5,767    
Pension liabilities 531 610    
Other postretirement benefits liabilities 194 198    
Deferred income taxes 0 0    
Intercompany loans payable 2,374 2,603    
Other noncurrent liabilities 321 327    
Total noncurrent liabilities 8,730 9,505    
Shareholders’ equity        
Eaton shareholders' equity 11,749 11,439    
Noncontrolling interests 0 0    
Total equity 11,749 11,439    
Total liabilities and equity 27,049 27,125    
Eaton Corporation plc [Member]        
Current assets        
Cash 0 1 $ 0 $ 0
Short-term investments 0 0    
Accounts receivable - net 0 0    
Intercompany accounts receivable 2 5    
Inventory 0 0    
Prepaid expenses and other current assets 0 0    
Total current assets 2 6    
Property, plant and equipment - net 0 0    
Other noncurrent assets        
Goodwill 0 0    
Other intangible assets 0 0    
Deferred income taxes 0 0    
Investment in subsidiaries 34,028 32,795    
Intercompany loans receivables 0 0    
Other assets 0 0    
Total assets 34,030 32,801    
Liabilities and shareholders’ equity        
Short-term debt 0 0    
Current portion of long-term debt 0 0    
Accounts payable 0 1    
Intercompany accounts payable 216 281    
Accrued compensation 0 0    
Other current liabilities 1 1    
Total current liabilities 217 283    
Noncurrent liabilities        
Long-term debt 0 0    
Pension liabilities 0 0    
Other postretirement benefits liabilities 0 0    
Deferred income taxes 0 0    
Intercompany loans payable 18,261 17,621    
Other noncurrent liabilities 0 0    
Total noncurrent liabilities 18,261 17,621    
Shareholders’ equity        
Eaton shareholders' equity 15,552 14,897    
Noncontrolling interests 0 0    
Total equity 15,552 14,897    
Total liabilities and equity $ 34,030 $ 32,801