XML 66 R54.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - Consolidating Statements of Comprehensive Income (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Consolidating Statements of Comprehensive Income, Captions [Line Items]        
Net sales $ 5,132 $ 5,080 $ 9,980 $ 9,893
Cost of products sold 3,450 3,419 6,760 6,710
Selling and administrative expense 902 897 1,787 1,789
Research and development expense 150 149 293 298
Interest expense (income) - net 60 57 121 114
Other expense (income) - net 0 5 (15) (13)
Equity in loss (earnings) of subsidiaries, net of tax 0 0 0 0
Intercompany expense (income) - net 0 0 0 0
Income before income taxes 570 553 1,034 995
Income tax expense (benefit) 54 61 86 100
Net income 516 492 948 895
Less net loss (income) for noncontrolling interests (1) (1) (1) 0
Net income attributable to Eaton ordinary shareholders 515 491 947 895
Other comprehensive income 323 (255) 586 18
Total comprehensive income (loss) attributable to Eaton ordinary shareholders 838 236 1,533 913
Other subsidiaries [Member]        
Consolidating Statements of Comprehensive Income, Captions [Line Items]        
Net sales 3,164 3,057 6,155 5,930
Cost of products sold 2,248 2,224 4,429 4,294
Selling and administrative expense 329 346 662 675
Research and development expense 40 47 82 85
Interest expense (income) - net (4) (7) (8) (10)
Other expense (income) - net (11) (4) 32 (18)
Equity in loss (earnings) of subsidiaries, net of tax (114) (132) (225) (229)
Intercompany expense (income) - net (419) (380) (823) (697)
Income before income taxes 1,095 963 2,070 1,830
Income tax expense (benefit) 51 36 68 67
Net income 1,044 927 2,002 1,763
Less net loss (income) for noncontrolling interests (1) (2) (2) (2)
Net income attributable to Eaton ordinary shareholders 1,043 925 2,000 1,761
Other comprehensive income 408 (319) 731 (10)
Total comprehensive income (loss) attributable to Eaton ordinary shareholders 1,451 606 2,731 1,751
Guarantors        
Consolidating Statements of Comprehensive Income, Captions [Line Items]        
Net sales 1,672 1,648 3,267 3,223
Cost of products sold 1,225 1,203 2,413 2,403
Selling and administrative expense 197 198 391 394
Research and development expense 53 47 100 96
Interest expense (income) - net 6 6 11 9
Other expense (income) - net (37) 6 (38) 4
Equity in loss (earnings) of subsidiaries, net of tax (853) (811) (1,725) (1,484)
Intercompany expense (income) - net 339 313 672 568
Income before income taxes 742 686 1,443 1,233
Income tax expense (benefit) 3 12 19 13
Net income 739 674 1,424 1,220
Less net loss (income) for noncontrolling interests 0 0 0 0
Net income attributable to Eaton ordinary shareholders 739 674 1,424 1,220
Other comprehensive income 322 (248) 592 30
Total comprehensive income (loss) attributable to Eaton ordinary shareholders 1,061 426 2,016 1,250
Eaton Corporation plc [Member]        
Consolidating Statements of Comprehensive Income, Captions [Line Items]        
Net sales 0 0 0 0
Cost of products sold 0 0 0 0
Selling and administrative expense 34 2 66 4
Research and development expense 0 0 0 0
Interest expense (income) - net 0 0 0 0
Other expense (income) - net 41 0 48 0
Equity in loss (earnings) of subsidiaries, net of tax (704) (594) (1,285) (1,098)
Intercompany expense (income) - net 114 101 224 199
Income before income taxes 515 491 947 895
Income tax expense (benefit) 0 0 0 0
Net income 515 491 947 895
Less net loss (income) for noncontrolling interests 0 0 0 0
Net income attributable to Eaton ordinary shareholders 515 491 947 895
Other comprehensive income 323 (255) 586 18
Total comprehensive income (loss) attributable to Eaton ordinary shareholders 838 236 1,533 913
Eaton Corporation [Member]        
Consolidating Statements of Comprehensive Income, Captions [Line Items]        
Net sales 1,696 1,644 3,268 3,182
Cost of products sold 1,373 1,263 2,626 2,459
Selling and administrative expense 342 351 668 716
Research and development expense 57 55 111 117
Interest expense (income) - net 58 57 118 110
Other expense (income) - net 7 3 7 1
Equity in loss (earnings) of subsidiaries, net of tax (185) (154) (375) (322)
Intercompany expense (income) - net (34) (34) (73) (70)
Income before income taxes 78 103 186 171
Income tax expense (benefit) 3 13 0 20
Net income 75 90 186 151
Less net loss (income) for noncontrolling interests 0 0 0 0
Net income attributable to Eaton ordinary shareholders 75 90 186 151
Other comprehensive income (10) 0 50 44
Total comprehensive income (loss) attributable to Eaton ordinary shareholders 65 90 236 195
Consolidating adjustments [Member]        
Consolidating Statements of Comprehensive Income, Captions [Line Items]        
Net sales (1,400) (1,269) (2,710) (2,442)
Cost of products sold (1,396) (1,271) (2,708) (2,446)
Selling and administrative expense 0 0 0 0
Research and development expense 0 0 0 0
Interest expense (income) - net 0 1 0 5
Other expense (income) - net 0 0 0 0
Equity in loss (earnings) of subsidiaries, net of tax 1,856 1,691 3,610 3,133
Intercompany expense (income) - net 0 0 0 0
Income before income taxes (1,860) (1,690) (3,612) (3,134)
Income tax expense (benefit) (3) 0 (1) 0
Net income (1,857) (1,690) (3,611) (3,134)
Less net loss (income) for noncontrolling interests 0 1 1 2
Net income attributable to Eaton ordinary shareholders (1,857) (1,689) (3,610) (3,132)
Other comprehensive income (720) 567 (1,373) (64)
Total comprehensive income (loss) attributable to Eaton ordinary shareholders $ (2,577) $ (1,122) $ (4,983) $ (3,196)